Profit & Loss

UNITED SPIRITS LTD.

NSE : UNITDSPRBSE : 532432ISIN CODE : INE854D01024Industry : Breweries & DistilleriesHouse : UB MNC
BSE1475.6024.65 (+1.7 %)
PREV CLOSE ( ) 1450.95
OPEN PRICE ( ) 1488.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7371
TODAY'S LOW / HIGH ( )1454.60 1489.95
52 WK LOW / HIGH ( )1118 1700
NSE1476.9025.3 (+1.74 %)
PREV CLOSE( ) 1451.60
OPEN PRICE ( ) 1484.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1476.90 (7)
VOLUME 693426
TODAY'S LOW / HIGH( ) 1454.80 1484.00
52 WK LOW / HIGH ( )1118.3 1700
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
260180.00
278160.00
310618.00
274185.00
288237.00
     Sales
252510.00
274490.00
306257.00
270794.00
284075.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7670.00
3670.00
4361.00
3391.00
4162.00
Less: Excise Duty
146970.00
172040.00
213494.00
192872.00
194983.00
Net Sales
113210.00
106120.00
97124.00
81313.00
93254.00
EXPENDITURE :
Increase/Decrease in Stock
1190.00
-1370.00
-827.00
1331.00
984.00
Raw Material Consumed
39370.00
43610.00
35196.00
28129.00
34351.00
     Opening Raw Materials
3980.00
2931.00
3268.00
1479.00
1065.00
     Purchases Raw Materials
32540.00
36019.00
29086.00
26424.00
31858.00
     Closing Raw Materials
3900.00
3980.00
2931.00
3268.00
1479.00
     Other Direct Purchases / Brought in cost
6750.00
8640.00
5773.00
3494.00
2907.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
180.00
170.00
182.00
200.00
245.00
     Electricity & Power
180.00
170.00
182.00
200.00
245.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5470.00
6100.00
6531.00
5564.00
5300.00
     Salaries, Wages & Bonus
4400.00
5250.00
5580.00
4772.00
4487.00
     Contributions to EPF & Pension Funds
230.00
100.00
114.00
131.00
148.00
     Workmen and Staff Welfare Expenses
370.00
360.00
351.00
366.00
332.00
     Other Employees Cost
470.00
390.00
486.00
295.00
333.00
Other Manufacturing Expenses
22250.00
20560.00
21226.00
17888.00
18792.00
     Sub-contracted / Out sourced services
830.00
910.00
1091.00
1120.00
1238.00
     Processing Charges
     Repairs and Maintenance
660.00
710.00
786.00
841.00
713.00
     Packing Material Consumed
19920.00
18400.00
18546.00
15096.00
14954.00
     Other Mfg Exp
840.00
540.00
803.00
831.00
1887.00
General and Administration Expenses
8900.00
8610.00
7022.00
7675.00
7376.00
     Rent , Rates & Taxes
3570.00
3690.00
2977.00
3856.00
3925.00
     Insurance
170.00
190.00
208.00
200.00
175.00
     Printing and stationery
     Professional and legal fees
3480.00
3160.00
2417.00
2085.00
1434.00
     Traveling and conveyance
600.00
550.00
348.00
255.00
495.00
     Other Administration
1080.00
1020.00
1072.00
1279.00
1347.00
Selling and Distribution Expenses
14800.00
13730.00
11118.00
9115.00
10728.00
     Advertisement & Sales Promotion
10480.00
9220.00
6949.00
5747.00
7173.00
     Sales Commissions & Incentives
170.00
130.00
135.00
87.00
     Freight and Forwarding
2430.00
2840.00
2764.00
2249.00
2535.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1720.00
1540.00
1270.00
1032.00
1020.00
Miscellaneous Expenses
1040.00
540.00
724.00
884.00
322.00
     Bad debts /advances written off
     Provision for doubtful debts
410.00
50.00
158.00
571.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
590.00
490.00
566.00
313.00
322.00
Less: Expenses Capitalised
Total Expenditure
93200.00
91950.00
81172.00
70786.00
78098.00
Operating Profit (Excl OI)
20010.00
14170.00
15952.00
10527.00
15156.00
Other Income
2250.00
730.00
484.00
396.00
787.00
     Interest Received
1300.00
320.00
61.00
111.00
62.00
     Dividend Received
     Profit on sale of Fixed Assets
120.00
200.00
123.00
168.00
52.00
     Profits on sale of Investments
6.00
     Provision Written Back
263.00
86.00
646.00
     Foreign Exchange Gains
4.00
8.00
8.00
     Others
830.00
210.00
27.00
23.00
19.00
Operating Profit
22260.00
14900.00
16436.00
10923.00
15943.00
Interest
760.00
1040.00
880.00
1876.00
2120.00
     InterestonDebenture / Bonds
     Interest on Term Loan
200.00
381.00
1117.00
1744.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
760.00
840.00
499.00
759.00
376.00
PBDT
21500.00
13860.00
15556.00
9047.00
13823.00
Depreciation
2750.00
2820.00
3038.00
2991.00
2853.00
Profit Before Taxation & Exceptional Items
18750.00
11040.00
12518.00
6056.00
10970.00
Exceptional Income / Expenses
-170.00
1760.00
-1652.00
-643.00
666.00
Profit Before Tax
18570.00
12790.00
10866.00
5400.00
11603.00
Provision for Tax
4490.00
1530.00
2760.00
1779.00
5397.00
     Current Income Tax
4500.00
2810.00
2593.00
1764.00
3063.00
     Deferred Tax
90.00
-130.00
414.00
46.00
1373.00
     Other taxes
-100.00
-1150.00
-247.00
-31.00
961.00
Profit After Tax
14080.00
11260.00
8106.00
3621.00
6206.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
110.00
180.00
215.00
383.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14080.00
11370.00
8286.00
3836.00
6589.00
Adjustments to PAT
Profit Balance B/F
-3080.00
-13540.00
-21954.00
-25840.00
-32159.00
Appropriations
11000.00
-2170.00
-13668.00
-22004.00
-25570.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-50.00
900.00
-124.00
-50.00
270.00
Equity Dividend %
450.00
Earnings Per Share
19.42
15.68
11.41
5.28
9.07
Adjusted EPS
19.42
15.68
11.41
5.28
9.07

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.