Profit & Loss

UNITED BREWERIES LTD.

NSE : UBLBSE : 532478ISIN CODE : INE686F01025Industry : Breweries & DistilleriesHouse : MNC
BSE1989.506.85 (+0.35 %)
PREV CLOSE ( ) 1982.65
OPEN PRICE ( ) 1992.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5784
TODAY'S LOW / HIGH ( )1962.00 2013.65
52 WK LOW / HIGH ( )1770.65 2299.4
NSE1989.356.3 (+0.32 %)
PREV CLOSE( ) 1983.05
OPEN PRICE ( ) 1990.00
BID PRICE (QTY) 1989.35 (2)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 136763
TODAY'S LOW / HIGH( ) 1961.50 2014.95
52 WK LOW / HIGH ( )1769 2299.7
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
183795.30
166510.90
131239.20
101857.60
146511.50
     Sales
180824.00
164410.60
128597.90
99854.10
143891.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
509.40
407.10
306.80
158.40
126.40
     Revenue from property development
     Other Operational Income
2461.90
1693.20
2334.50
1845.10
2494.00
Less: Excise Duty
102568.50
91511.70
72854.80
59426.70
81419.10
Net Sales
81226.80
74999.20
58384.40
42430.90
65092.40
EXPENDITURE :
Increase/Decrease in Stock
-334.50
-518.70
230.10
-95.00
-98.90
Raw Material Consumed
17080.00
16778.90
11089.20
7485.40
12883.10
     Opening Raw Materials
4695.70
1589.40
2545.30
2329.40
2641.20
     Purchases Raw Materials
14186.90
18960.50
8175.10
6964.20
10621.60
     Closing Raw Materials
2985.10
4695.70
1589.40
2545.30
2329.40
     Other Direct Purchases / Brought in cost
1182.50
924.70
1958.20
737.10
1949.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2271.20
2277.60
1477.90
1177.40
1789.20
     Electricity & Power
2271.20
2277.60
1477.90
1177.40
1789.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6473.50
5955.10
5231.20
4854.90
5041.20
     Salaries, Wages & Bonus
5798.30
5282.50
4665.70
4244.40
4384.80
     Contributions to EPF & Pension Funds
185.70
192.90
184.60
226.00
227.60
     Workmen and Staff Welfare Expenses
416.30
396.00
294.90
277.80
329.90
     Other Employees Cost
73.20
83.70
86.00
106.70
98.90
Other Manufacturing Expenses
32674.80
28968.80
19751.40
14118.30
20782.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1073.60
936.80
679.50
417.00
702.70
     Packing Material Consumed
29778.00
26393.40
17941.90
12903.30
18727.10
     Other Mfg Exp
1823.20
1638.60
1130.00
798.00
1353.10
General and Administration Expenses
5309.10
4688.20
4383.70
3315.80
3795.90
     Rent , Rates & Taxes
4397.40
3891.80
3480.30
2677.00
3147.00
     Insurance
219.90
216.00
232.80
222.70
145.50
     Printing and stationery
     Professional and legal fees
649.30
535.70
637.90
393.30
481.10
     Traveling and conveyance
     Other Administration
42.50
44.70
32.70
22.80
22.30
Selling and Distribution Expenses
8449.10
8844.50
7434.20
6064.40
9841.10
     Advertisement & Sales Promotion
3401.70
3089.30
2760.60
2109.50
3672.80
     Sales Commissions & Incentives
     Freight and Forwarding
4000.50
4148.70
3024.60
2309.80
3722.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1046.90
1606.50
1649.00
1645.10
2445.80
Miscellaneous Expenses
2341.70
1842.50
1820.50
1699.10
2299.50
     Bad debts /advances written off
0.60
30.10
2.80
6.80
     Provision for doubtful debts
163.20
99.90
234.00
144.50
347.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
42.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2177.90
1742.60
1556.40
1551.80
1903.10
Less: Expenses Capitalised
Total Expenditure
74264.90
68836.90
51418.20
38620.30
56334.00
Operating Profit (Excl OI)
6961.90
6162.30
6966.20
3810.60
8758.40
Other Income
737.40
494.30
297.90
502.50
93.00
     Interest Received
453.50
334.10
152.80
46.20
24.10
     Dividend Received
     Profit on sale of Fixed Assets
3.70
13.50
0.80
0.40
1.20
     Profits on sale of Investments
     Provision Written Back
78.00
30.10
69.60
358.50
27.40
     Foreign Exchange Gains
15.70
32.80
35.20
35.60
     Others
186.50
83.80
39.50
61.80
40.30
Operating Profit
7699.30
6656.60
7264.10
4313.10
8851.40
Interest
68.90
46.40
147.80
226.70
311.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.90
2.10
1.40
2.30
6.50
     Other Interest
67.00
44.30
146.40
224.40
304.70
PBDT
7630.40
6610.20
7116.30
4086.40
8540.20
Depreciation
2119.00
2105.90
2171.90
2320.10
2851.00
Profit Before Taxation & Exceptional Items
5511.40
4504.30
4944.40
1766.30
5689.20
Exceptional Income / Expenses
-331.20
-72.20
Profit Before Tax
5511.40
4173.10
4944.40
1694.10
5689.20
Provision for Tax
1402.80
1126.30
1283.60
555.80
1406.30
     Current Income Tax
1487.90
1203.50
1320.30
677.90
1759.70
     Deferred Tax
-85.10
-77.20
-36.70
-122.10
-353.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4108.60
3046.80
3660.80
1138.30
4282.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.30
-7.00
-6.20
-6.10
-5.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4100.30
3039.80
3654.60
1132.20
4277.30
Adjustments to PAT
Profit Balance B/F
26343.50
26050.80
22526.40
22021.10
19087.40
Appropriations
30443.80
29090.60
26181.00
23153.30
23364.70
     General Reserves
5.00
5.00
4.00
114.90
431.20
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1965.80
2742.10
126.20
512.00
912.40
Equity Dividend %
1000.00
750.00
1050.00
50.00
250.00
Earnings Per Share
15.51
11.50
13.82
4.28
16.18
Adjusted EPS
15.51
11.50
13.82
4.28
16.18

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.