Profit & Loss

ULTRATECH CEMENT LTD.

NSE : ULTRACEMCOBSE : 532538ISIN CODE : INE481G01011Industry : Cement & Construction MaterialsHouse : Birla Aditya
BSE11496.95-110.85 (-0.95 %)
PREV CLOSE ( ) 11607.80
OPEN PRICE ( ) 11607.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6593
TODAY'S LOW / HIGH ( )11425.00 11607.00
52 WK LOW / HIGH ( )9250.1 12143.9
NSE11498.65-107.95 (-0.93 %)
PREV CLOSE( ) 11606.60
OPEN PRICE ( ) 11599.00
BID PRICE (QTY) 11498.65 (30)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 222191
TODAY'S LOW / HIGH( ) 11421.00 11613.50
52 WK LOW / HIGH ( )9250 12145.35
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
809343.60
714974.60
594699.30
500794.80
469328.60
     Sales
798314.60
705940.40
585775.70
495926.80
462832.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1012.30
1227.70
13.80
3.30
2.40
     Revenue from property development
     Other Operational Income
10016.70
7806.50
8909.80
4864.70
6493.40
Less: Excise Duty
Net Sales
709081.40
632399.80
525988.30
447258.00
424298.90
EXPENDITURE :
Increase/Decrease in Stock
-833.50
-5182.10
-3831.60
4501.50
-3578.30
Raw Material Consumed
119862.70
102331.70
83481.50
66356.60
68758.90
     Opening Raw Materials
8200.70
7241.80
4815.40
3679.00
4432.00
     Purchases Raw Materials
102214.20
90293.80
73391.30
59073.10
56526.80
     Closing Raw Materials
7890.80
8200.70
7241.80
4815.40
3679.00
     Other Direct Purchases / Brought in cost
17338.60
12996.80
12516.60
8419.90
11479.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
182833.20
184913.20
121372.60
83311.80
85168.70
     Electricity & Power
182833.20
184913.20
121372.60
83311.80
85168.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
30375.80
27389.70
25346.80
23530.20
25198.60
     Salaries, Wages & Bonus
26697.50
24097.30
22257.10
21317.10
22430.30
     Contributions to EPF & Pension Funds
331.10
313.10
251.90
266.30
291.20
     Workmen and Staff Welfare Expenses
1308.30
1114.70
1121.40
714.80
1191.90
     Other Employees Cost
2038.90
1864.60
1716.40
1232.00
1285.20
Other Manufacturing Expenses
48981.70
43443.40
38896.70
30673.80
30576.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14789.60
12320.50
10583.70
8437.30
9015.10
     Packing Material Consumed
19279.40
19226.60
17980.80
13582.80
12084.50
     Other Mfg Exp
14912.70
11896.30
10332.20
8653.70
9476.40
General and Administration Expenses
6129.80
5666.90
4615.10
4207.90
5330.90
     Rent , Rates & Taxes
4078.70
3729.20
3159.80
2799.70
4358.80
     Insurance
1819.30
1738.40
1287.30
1222.40
896.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
231.80
199.30
168.00
185.80
76.10
Selling and Distribution Expenses
174683.80
153052.50
128310.30
108555.40
107118.40
     Advertisement & Sales Promotion
15877.10
12960.90
11187.00
8122.20
9786.50
     Sales Commissions & Incentives
     Freight and Forwarding
158806.70
140091.60
117123.30
100433.20
97331.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18320.90
15305.50
13230.40
10675.80
13396.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
647.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18320.90
15305.50
12582.70
10675.80
13396.70
Less: Expenses Capitalised
958.60
719.50
577.00
234.10
143.00
Total Expenditure
579395.80
526201.30
410844.80
331578.90
331826.90
Operating Profit (Excl OI)
129685.60
106198.50
115143.50
115679.10
92472.00
Other Income
6169.50
5030.80
5078.10
7464.90
6510.60
     Interest Received
2407.50
2724.50
1637.00
1007.60
1097.50
     Dividend Received
1.60
324.70
     Profit on sale of Fixed Assets
6.70
3.40
32.20
41.10
     Profits on sale of Investments
978.90
313.70
1863.90
1541.00
816.30
     Provision Written Back
     Foreign Exchange Gains
552.90
1051.70
369.70
840.60
     Others
2221.90
937.50
1545.00
4505.50
3431.50
Operating Profit
135855.10
111229.30
120221.60
123144.00
98982.60
Interest
9680.00
8227.20
9447.10
14979.70
19916.50
     InterestonDebenture / Bonds
     Interest on Term Loan
6393.90
5595.10
7399.90
13272.00
17408.40
     Intereston Fixed deposits
     Bank Charges etc
39.00
62.30
134.60
51.30
     Other Interest
3247.10
2569.80
1912.60
1656.40
2508.10
PBDT
126175.10
103002.10
110774.50
108164.30
79066.10
Depreciation
31453.00
28879.90
27147.50
27002.30
27226.60
Profit Before Taxation & Exceptional Items
94722.10
74122.20
83627.00
81162.00
51839.50
Exceptional Income / Expenses
-720.00
-2607.40
Profit Before Tax
94222.20
74162.50
83644.00
78576.40
51827.20
Provision for Tax
24182.60
23428.50
11900.60
25387.00
-5681.60
     Current Income Tax
22184.80
20707.70
12112.20
14150.50
9170.80
     Deferred Tax
1997.80
2720.80
-211.60
11236.50
-14884.90
     Other taxes
0.00
0.00
0.00
0.00
32.50
Profit After Tax
70039.60
50734.00
71743.40
53189.40
57508.80
Extra items
0.00
0.00
1599.20
1429.10
0.00
Minority Interest
10.40
-94.40
100.50
12.50
43.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
70050.00
50639.60
73443.10
54631.00
57552.60
Adjustments to PAT
Profit Balance B/F
90463.00
80537.30
65735.60
59348.90
54974.80
Appropriations
160513.00
131176.90
139178.70
113979.90
112527.40
     General Reserves
50000.00
30000.00
47900.00
45000.00
50000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11267.00
10713.90
10741.40
3244.30
3178.50
Equity Dividend %
700.00
380.00
380.00
370.00
130.00
Earnings Per Share
242.65
175.41
254.42
189.26
199.40
Adjusted EPS
242.65
175.41
254.42
189.26
199.40

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.