Profit & Loss

TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three WheelersHouse : TVS Iyengar
BSE2512.7037.65 (+1.52 %)
PREV CLOSE ( ) 2475.05
OPEN PRICE ( ) 2524.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8184
TODAY'S LOW / HIGH ( )2498.95 2529.35
52 WK LOW / HIGH ( )1873.05 2958.15
NSE2513.3038.05 (+1.54 %)
PREV CLOSE( ) 2475.25
OPEN PRICE ( ) 2511.65
BID PRICE (QTY) 2513.30 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 912929
TODAY'S LOW / HIGH( ) 2496.05 2530.00
52 WK LOW / HIGH ( )1873 2958
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
391447.40
319739.90
243553.10
194208.20
188493.10
     Sales
329569.10
273540.50
211821.20
170154.00
164676.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
774.70
796.30
1386.70
581.40
318.20
     Revenue from property development
     Other Operational Income
61103.60
45403.10
30345.20
23472.80
23498.00
Less: Excise Duty
Net Sales
391447.40
319739.90
243553.10
194208.20
188493.10
EXPENDITURE :
Increase/Decrease in Stock
-3243.50
-1409.30
-2604.00
-1.90
67.30
Raw Material Consumed
247296.00
209871.90
165176.90
129256.50
123100.40
     Opening Raw Materials
9254.00
8748.70
7486.80
6406.50
7129.60
     Purchases Raw Materials
237597.00
201467.70
160648.40
128087.60
119785.30
     Closing Raw Materials
9671.90
9254.00
8748.70
7486.80
6406.50
     Other Direct Purchases / Brought in cost
10116.90
8909.50
5790.40
2249.20
2592.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1299.80
1334.70
1268.10
961.40
1127.50
     Electricity & Power
1299.80
1334.70
1268.10
961.40
1127.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33851.90
28902.50
21246.20
16893.70
15393.50
     Salaries, Wages & Bonus
29046.70
25167.30
18396.90
15016.90
13494.10
     Contributions to EPF & Pension Funds
2193.70
1775.30
1365.90
1001.50
840.90
     Workmen and Staff Welfare Expenses
2611.50
1959.90
1483.40
875.30
1058.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2591.80
2095.00
1607.10
1422.30
1540.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1998.30
1501.00
1010.10
921.40
983.70
     Packing Material Consumed
     Other Mfg Exp
593.50
594.00
597.00
500.90
556.90
General and Administration Expenses
676.30
585.40
597.70
466.50
315.90
     Rent , Rates & Taxes
171.70
176.80
224.10
164.30
89.60
     Insurance
492.00
395.80
361.00
289.10
196.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
12.60
12.80
12.60
13.10
30.00
Selling and Distribution Expenses
17585.20
12937.00
10768.20
9387.70
11924.20
     Advertisement & Sales Promotion
11873.20
7435.00
5390.40
5922.50
7820.00
     Sales Commissions & Incentives
     Freight and Forwarding
5712.00
5502.00
5377.80
3465.20
4104.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36225.10
24748.90
17946.60
13443.70
12293.20
     Bad debts /advances written off
     Provision for doubtful debts
11270.40
6291.40
5541.40
4667.90
2737.30
     Losson disposal of fixed assets(net)
19.60
     Losson foreign exchange fluctuations
80.60
17.50
329.20
82.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24874.10
18457.50
12387.70
8427.00
9473.50
Less: Expenses Capitalised
Total Expenditure
336282.60
279066.10
216006.80
171829.90
165762.60
Operating Profit (Excl OI)
55164.80
40673.80
27546.30
22378.30
22730.50
Other Income
1327.50
1380.00
328.70
472.20
518.30
     Interest Received
221.00
109.90
81.60
328.80
266.40
     Dividend Received
6.50
0.20
38.10
2.00
12.60
     Profit on sale of Fixed Assets
33.80
26.50
24.70
22.80
     Profits on sale of Investments
894.70
455.60
2.30
0.40
0.30
     Provision Written Back
     Foreign Exchange Gains
     Others
171.50
787.80
182.00
141.00
216.20
Operating Profit
56492.30
42053.80
27875.00
22850.50
23248.80
Interest
19277.20
13678.90
9402.20
8814.90
8545.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
116.00
118.00
576.70
459.80
1651.30
     Other Interest
19161.20
13560.90
8825.50
8355.10
6894.10
PBDT
37215.10
28374.90
18472.80
14035.60
14703.40
Depreciation
9751.20
8588.60
7428.60
5648.20
5560.00
Profit Before Taxation & Exceptional Items
27463.90
19786.30
11044.20
8387.40
9143.40
Exceptional Income / Expenses
-18.70
-401.20
-93.60
-403.30
Profit Before Tax
27029.20
19360.30
10667.90
8216.30
8654.20
Provision for Tax
9243.80
6265.70
3359.10
2141.30
2186.20
     Current Income Tax
10126.30
7046.50
3645.50
2497.60
2857.50
     Deferred Tax
-882.50
-768.90
-286.40
-356.30
-755.90
     Other taxes
0.00
-11.90
0.00
0.00
84.60
Profit After Tax
17785.40
13094.60
7308.80
6075.00
6468.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-921.70
192.10
259.40
-132.40
-221.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16863.70
13286.70
7568.20
5942.60
6246.20
Adjustments to PAT
Profit Balance B/F
43154.20
32845.10
27073.60
22967.30
21381.80
Appropriations
60017.90
46131.80
34641.80
28909.90
27628.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
341.80
     Other Appropriation
-220.10
-175.10
-188.30
-20.50
2355.10
Equity Dividend %
800.00
500.00
375.00
350.00
350.00
Earnings Per Share
35.50
27.97
15.93
12.51
13.15
Adjusted EPS
35.50
27.97
15.93
12.51
13.15

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.