Profit & Loss

SUBROS LTD.

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private
BSE605.002.95 (+0.49 %)
PREV CLOSE ( ) 602.05
OPEN PRICE ( ) 590.05
BID PRICE (QTY) 603.40 (4)
OFFER PRICE (QTY) 604.95 (2)
VOLUME 2107
TODAY'S LOW / HIGH ( )590.05 605.00
52 WK LOW / HIGH ( )501.55 825
NSE603.903.35 (+0.56 %)
PREV CLOSE( ) 600.55
OPEN PRICE ( ) 601.00
BID PRICE (QTY) 602.85 (8)
OFFER PRICE (QTY) 603.70 (1)
VOLUME 15998
TODAY'S LOW / HIGH( ) 590.30 604.50
52 WK LOW / HIGH ( )518 827.4
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
30821.79
28224.40
22514.84
18057.50
19934.26
     Sales
30710.25
28112.91
22470.08
18001.03
19877.17
     Job Work/ Contract Receipts
     Processing Charges / Service Income
14.73
46.72
7.44
33.24
41.27
     Revenue from property development
     Other Operational Income
96.81
64.77
37.32
23.22
15.82
Less: Excise Duty
Net Sales
30705.71
28062.82
22386.43
17956.52
19927.99
EXPENDITURE :
Increase/Decrease in Stock
-113.28
124.17
-230.29
-134.00
-9.21
Raw Material Consumed
22786.01
21379.08
16841.15
13035.48
14088.15
     Opening Raw Materials
2638.05
2307.57
2192.79
1842.00
1990.31
     Purchases Raw Materials
23006.52
21709.56
16955.92
13386.27
13939.84
     Closing Raw Materials
2858.56
2638.05
2307.57
2192.79
1842.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
383.23
362.77
316.97
277.21
290.24
     Electricity & Power
383.23
362.77
316.97
277.21
290.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2840.91
2477.25
2270.49
1875.24
2072.71
     Salaries, Wages & Bonus
2442.55
2139.16
1982.01
1660.07
1810.34
     Contributions to EPF & Pension Funds
108.75
95.25
88.85
81.33
85.57
     Workmen and Staff Welfare Expenses
259.18
217.01
173.80
108.08
152.84
     Other Employees Cost
30.44
25.83
25.83
25.77
23.96
Other Manufacturing Expenses
1319.50
1195.03
943.22
757.25
804.72
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
334.02
300.58
254.99
188.96
194.30
     Packing Material Consumed
     Other Mfg Exp
985.47
894.45
688.23
568.28
610.41
General and Administration Expenses
224.55
208.10
187.93
156.41
182.22
     Rent , Rates & Taxes
39.23
38.10
47.31
35.97
34.20
     Insurance
61.46
60.85
63.87
49.99
46.21
     Printing and stationery
     Professional and legal fees
40.56
40.00
39.17
44.42
45.87
     Traveling and conveyance
70.91
57.62
27.20
14.84
46.42
     Other Administration
12.39
11.53
10.38
11.19
9.52
Selling and Distribution Expenses
501.92
446.09
371.83
269.90
317.22
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
501.92
446.09
371.83
269.90
317.22
Miscellaneous Expenses
240.26
195.29
197.89
275.10
291.55
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
9.24
5.35
7.37
3.41
     Losson foreign exchange fluctuations
11.40
42.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
231.02
189.94
179.11
271.69
249.52
Less: Expenses Capitalised
Total Expenditure
28183.09
26387.78
20899.19
16512.59
18037.58
Operating Profit (Excl OI)
2522.61
1675.03
1487.24
1443.93
1890.42
Other Income
164.93
202.87
95.49
196.94
203.47
     Interest Received
67.48
53.01
39.21
52.32
67.83
     Dividend Received
     Profit on sale of Fixed Assets
0.15
     Profits on sale of Investments
24.08
13.13
     Provision Written Back
22.52
     Foreign Exchange Gains
31.41
14.41
124.58
3.58
     Others
41.96
122.33
33.75
20.04
131.91
Operating Profit
2687.55
1877.91
1582.73
1640.87
2093.89
Interest
116.72
67.77
109.15
162.47
363.39
     InterestonDebenture / Bonds
     Interest on Term Loan
48.15
19.42
28.48
99.39
173.45
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
68.57
48.35
80.67
63.09
189.94
PBDT
2570.83
1810.14
1473.58
1478.40
1730.50
Depreciation
1165.07
1102.81
1023.52
921.08
903.04
Profit Before Taxation & Exceptional Items
1405.75
707.33
450.06
557.32
827.45
Exceptional Income / Expenses
412.86
Profit Before Tax
1406.57
708.50
452.95
564.11
1239.49
Provision for Tax
430.38
229.30
128.04
90.20
391.18
     Current Income Tax
250.60
124.48
80.44
99.04
228.54
     Deferred Tax
-94.00
-61.34
-52.97
-86.99
145.48
     Other taxes
273.78
166.16
100.58
78.14
17.16
Profit After Tax
976.19
479.21
324.92
473.91
848.31
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
976.19
479.21
324.92
473.91
848.31
Adjustments to PAT
Profit Balance B/F
5187.94
4767.81
4496.38
4055.29
3271.09
Appropriations
6164.12
5247.02
4821.30
4529.20
4119.39
     General Reserves
15.00
15.00
15.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
104.57
59.08
38.49
17.82
49.10
Equity Dividend %
90.00
50.00
35.00
35.00
40.00
Earnings Per Share
14.96
7.35
4.98
7.26
13.00
Adjusted EPS
14.96
7.35
4.98
7.26
13.00

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.