Profit & Loss

SOLAR INDUSTRIES INDIA LTD.

NSE : SOLARINDSBSE : 532725ISIN CODE : INE343H01029Industry : ChemicalsHouse : Private
BSE10985.80-308.3 (-2.73 %)
PREV CLOSE ( ) 11294.10
OPEN PRICE ( ) 11239.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4025
TODAY'S LOW / HIGH ( )10910.05 11306.25
52 WK LOW / HIGH ( )7889.95 13300
NSE10987.10-306.5 (-2.71 %)
PREV CLOSE( ) 11293.60
OPEN PRICE ( ) 11215.05
BID PRICE (QTY) 10987.10 (6)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55500
TODAY'S LOW / HIGH( ) 10913.20 11329.75
52 WK LOW / HIGH ( )7888.25 13298
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
60695.20
69225.30
39846.70
25499.20
22773.40
     Sales
59090.20
67697.20
38655.70
24762.10
22054.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1605.00
1528.10
1191.00
737.10
718.70
Less: Excise Duty
Net Sales
60695.20
69225.30
39476.10
25156.30
22373.00
EXPENDITURE :
Increase/Decrease in Stock
836.20
-373.90
-400.50
-376.80
-421.40
Raw Material Consumed
31125.50
43797.60
23673.80
13844.50
12571.40
     Opening Raw Materials
7879.80
4613.90
2407.20
1632.10
1687.10
     Purchases Raw Materials
25291.30
41461.30
25218.00
12625.90
10982.80
     Closing Raw Materials
6071.40
7879.80
4613.90
2407.20
1632.10
     Other Direct Purchases / Brought in cost
4025.80
5602.20
662.50
1993.70
1533.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
600.90
616.40
425.90
321.20
306.40
     Electricity & Power
600.90
616.40
425.90
321.20
306.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4004.50
3306.00
2674.70
2219.70
1959.50
     Salaries, Wages & Bonus
3709.40
3080.60
2472.90
2076.60
1835.10
     Contributions to EPF & Pension Funds
164.00
146.00
130.10
88.30
89.50
     Workmen and Staff Welfare Expenses
131.10
79.40
71.70
54.80
34.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1516.80
1330.00
1067.10
765.60
814.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
459.10
419.40
299.20
222.10
224.20
     Packing Material Consumed
     Other Mfg Exp
1057.70
910.60
767.90
543.50
590.20
General and Administration Expenses
1352.80
1093.90
1057.70
706.20
655.50
     Rent , Rates & Taxes
104.60
74.30
74.90
80.90
56.60
     Insurance
207.50
176.40
146.00
99.20
     Printing and stationery
     Professional and legal fees
278.20
271.70
322.60
229.30
189.60
     Traveling and conveyance
238.60
193.90
149.80
110.80
172.50
     Other Administration
523.90
377.60
364.40
186.00
236.80
Selling and Distribution Expenses
3639.70
3675.10
2252.20
1557.80
1393.50
     Advertisement & Sales Promotion
584.80
913.90
364.90
227.00
286.90
     Sales Commissions & Incentives
545.20
424.40
285.20
152.80
141.70
     Freight and Forwarding
2509.70
2336.80
1602.10
1178.00
964.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3926.70
2891.00
1379.60
972.10
750.50
     Bad debts /advances written off
6.00
273.50
11.90
2.80
11.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
11.30
8.60
     Losson foreign exchange fluctuations
1678.60
799.60
461.90
0.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2230.80
1817.90
897.20
969.30
738.30
Less: Expenses Capitalised
Total Expenditure
47003.10
56336.10
32130.50
20010.30
18029.80
Operating Profit (Excl OI)
13692.10
12889.20
7345.60
5146.00
4343.20
Other Income
444.70
315.20
323.60
214.20
410.50
     Interest Received
299.00
184.60
127.60
27.30
36.40
     Dividend Received
0.80
     Profit on sale of Fixed Assets
15.90
31.80
6.50
1.10
     Profits on sale of Investments
51.60
17.30
4.10
5.80
9.40
     Provision Written Back
0.10
4.90
127.00
10.80
     Foreign Exchange Gains
90.10
330.10
     Others
78.10
76.60
64.90
83.70
22.70
Operating Profit
14136.80
13204.40
7669.20
5360.20
4753.70
Interest
1093.70
903.80
502.50
453.90
550.40
     InterestonDebenture / Bonds
     Interest on Term Loan
1010.20
833.90
438.80
373.40
477.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
83.50
69.90
63.70
80.50
73.40
PBDT
13043.10
12300.60
7166.70
4906.30
4203.30
Depreciation
1433.80
1282.10
1092.50
935.30
845.30
Profit Before Taxation & Exceptional Items
11609.30
11018.50
6074.20
3971.00
3358.00
Exceptional Income / Expenses
Profit Before Tax
11612.80
11015.80
6074.20
3971.00
3358.00
Provision for Tax
2860.50
2904.10
1519.50
1090.30
571.30
     Current Income Tax
3072.40
3128.30
1633.00
1275.00
953.70
     Deferred Tax
-195.90
-236.20
-117.00
-172.90
-382.80
     Other taxes
-16.00
12.00
3.50
-11.80
0.40
Profit After Tax
8752.30
8111.70
4554.70
2880.70
2786.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-393.00
-539.80
-141.90
-117.20
-112.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8359.30
7571.90
4412.80
2763.50
2674.30
Adjustments to PAT
Profit Balance B/F
16815.00
10922.60
8203.50
6842.30
5739.90
Appropriations
25174.30
18494.50
12616.30
9605.80
8414.20
     General Reserves
1014.20
1197.60
1040.10
750.00
801.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
234.80
481.90
631.20
652.30
770.40
Equity Dividend %
425.00
400.00
375.00
300.00
300.00
Earnings Per Share
92.37
83.67
48.76
30.54
29.55
Adjusted EPS
92.37
83.67
48.76
30.54
29.55

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.