Profit & Loss

SOBHA LTD.

NSE : SOBHABSE : 532784ISIN CODE : INE671H01015Industry : Construction - Real EstateHouse : Sobha Developers - MNC
BSE1202.70-15.2 (-1.25 %)
PREV CLOSE ( ) 1217.90
OPEN PRICE ( ) 1233.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6158
TODAY'S LOW / HIGH ( )1188.40 1233.65
52 WK LOW / HIGH ( )1095.65 2178.74
NSE1203.55-13.6 (-1.12 %)
PREV CLOSE( ) 1217.15
OPEN PRICE ( ) 1224.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1203.55 (3)
VOLUME 73736
TODAY'S LOW / HIGH( ) 1190.10 1224.35
52 WK LOW / HIGH ( )1096.85 2160.8
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
30969.46
33101.14
25612.60
21097.79
37538.52
     Revenue from property development
22377.08
23937.32
16175.41
12521.55
21952.14
     Sale of Development Rights
286.10
1435.69
249.18
515.83
     Development Charges
     Income From Investment in Properties
     Other Operational Income
8306.28
9163.82
8001.50
8327.06
15070.55
Less: Excise Duty
Operating Income (Net)
30969.46
33101.14
25612.60
21097.79
37538.52
EXPENDITURE :
Increase/Decrease in Stock
-6343.47
-6846.50
-12370.36
-2193.45
-1219.47
Cost of Construction and Development
16161.72
19576.12
20086.45
6350.92
12292.79
     Opening Raw Materials
9279.33
5031.87
15777.62
12732.43
10474.88
     Cost of Land & Construction Materials
14917.92
23823.58
9340.70
8224.00
14550.34
     Closing Stock
8035.53
9279.33
5031.87
14605.51
12732.43
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
710.20
692.01
563.16
450.54
655.43
     Electricity & Power
657.33
663.35
531.48
416.74
610.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
52.87
28.66
31.68
33.80
44.54
Employee Cost
3526.30
2944.75
2511.96
1771.27
2464.19
     Salaries, Wages & Bonus
3191.54
2664.55
2307.17
1612.64
2250.42
     Contributions to EPF & Pension Funds
97.48
89.79
80.19
63.54
79.35
     Workmen and Staff Welfare Expenses
139.93
80.45
50.87
49.15
63.68
     Other Employees Cost
97.35
109.96
73.73
45.94
70.74
Operating Expenses
9624.59
8591.82
6673.52
5410.82
9109.28
     Sub-contracted / Out sourced services
9230.17
8291.69
6412.58
5124.14
8836.30
     Processing Charges
     Repairs and Maintenance
394.42
300.13
260.94
286.68
272.98
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2504.13
2198.75
1544.93
1207.93
1300.09
     Rent , Rates & Taxes
567.22
366.51
372.22
314.47
389.35
     Insurance
136.30
132.19
113.26
93.30
82.21
     Printing and stationery
131.21
114.54
28.48
29.59
44.55
     Professional and legal fees
1175.68
1057.81
589.39
392.02
332.10
     Other Administration
493.72
527.70
441.58
378.55
451.88
Selling and Distribution Expenses
1260.03
1009.27
799.59
714.22
938.27
     Advertisement & Sales Promotion
517.77
415.48
389.37
424.63
548.77
     Sales Commissions & Incentives
     Freight and Forwarding
279.16
267.59
235.11
160.31
246.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
463.10
326.20
175.11
129.28
143.20
Miscellaneous Expenses
755.73
1239.75
475.25
634.09
845.58
     Bad debts /advances written off
50.21
60.85
3.54
8.80
     Provision for doubtful debts
94.95
540.26
43.03
191.70
239.33
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.49
0.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
610.57
638.64
428.19
442.34
597.45
Less: Expenses Capitalised
Total Expenditure
28199.23
29405.97
20284.50
14346.34
26386.16
Operating Profit (Excl OI)
2770.23
3695.17
5328.10
6751.45
11152.36
Other Income
1209.36
923.19
839.67
806.21
718.07
     Interest Received
696.20
332.19
286.76
419.81
429.92
     Dividend Received
     Profit on sale of Fixed Assets
2.41
0.92
354.22
1.69
4.41
     Profits on sale of Investments
     Provision Written Back
198.52
378.51
6.00
     Foreign Exchange Gains
2.12
1.16
0.05
2.28
     Others
310.11
210.41
192.69
384.66
281.46
Operating Profit
3979.59
4618.36
6167.77
7557.66
11870.43
Interest
2455.06
2490.24
3083.25
6012.14
6816.03
     InterestonDebenture / Bonds
     Interest on Term Loan
1922.21
2032.87
2663.11
2793.02
2680.90
     Intereston Fixed deposits
     Bank Charges etc
200.47
136.72
218.79
173.73
220.68
     Other Interest
332.38
320.65
201.35
3045.39
3914.45
PBDT
1524.53
2128.12
3084.52
1545.52
5054.40
Depreciation
782.21
678.37
718.27
793.67
722.85
Profit Before Taxation & Exceptional Items
742.32
1449.75
2366.25
751.85
4331.55
Exceptional Income / Expenses
Profit Before Tax
742.27
1449.75
2366.25
751.85
4331.55
Provision for Tax
251.14
407.70
634.35
129.09
1514.86
     Current Income Tax
1245.40
360.46
609.23
100.81
451.90
     Deferred Tax
-1006.13
47.24
25.12
28.28
1062.96
     Other taxes
11.87
0.00
0.00
0.00
0.00
Profit After Tax
491.13
1042.05
1731.90
622.76
2816.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
491.13
1042.05
1731.90
622.76
2816.69
Adjustments to PAT
Profit Balance B/F
10145.60
9492.29
9644.35
9745.05
8063.44
Appropriations
10636.73
10534.34
11376.25
10367.81
10880.13
     General Reserve
49.11
104.20
112.85
65.54
289.48
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10587.62
10430.14
11263.40
10302.27
10590.65
Equity Dividend %
30.00
30.00
30.00
35.00
70.00
Earnings Per Share
5.18
10.99
18.26
6.57
29.70
Adjusted EPS
5.04
10.70
17.78
6.39
28.91

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.