Profit & Loss

MANGALORE REFINERY AND PETROCHEMICALS LTD.

NSE : MRPLBSE : 500109ISIN CODE : INE103A01014Industry : RefineriesHouse : PSU
BSE135.60-1.6 (-1.17 %)
PREV CLOSE ( ) 137.20
OPEN PRICE ( ) 133.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 264826
TODAY'S LOW / HIGH ( )130.65 136.50
52 WK LOW / HIGH ( )98.95 260
NSE135.66-1.45 (-1.06 %)
PREV CLOSE( ) 137.11
OPEN PRICE ( ) 133.00
BID PRICE (QTY) 135.66 (665)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4870594
TODAY'S LOW / HIGH( ) 130.70 136.90
52 WK LOW / HIGH ( )98.92 259.9
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1052232.78
1247360.30
860943.93
507958.12
599800.04
     Sales
1051896.80
1246855.88
860669.91
507394.41
598693.95
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
335.98
504.42
274.02
563.71
1106.09
Less: Excise Duty
148165.97
157100.27
163366.09
188367.81
97496.06
Net Sales
904066.81
1090260.03
697577.84
319590.31
502303.98
EXPENDITURE :
Increase/Decrease in Stock
-10754.85
12802.75
-14582.16
-10336.77
10102.37
Raw Material Consumed
807953.53
973888.40
636376.58
303713.27
495186.97
     Opening Raw Materials
9421.77
21889.84
19555.17
8316.40
17729.63
     Purchases Raw Materials
821451.93
961367.61
638706.13
303020.31
452252.95
     Closing Raw Materials
22967.94
9421.77
21889.84
19555.17
8316.40
     Other Direct Purchases / Brought in cost
47.77
52.72
5.12
11931.73
33520.79
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4911.17
4120.24
4987.18
2130.82
1859.68
     Electricity & Power
77033.98
88872.17
69845.27
35184.18
50227.97
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-72122.81
-84751.93
-64858.09
-33053.36
-48368.29
Employee Cost
7720.63
6977.73
6976.16
5782.69
5004.30
     Salaries, Wages & Bonus
6427.51
5830.51
5588.64
4280.91
4153.69
     Contributions to EPF & Pension Funds
904.16
823.81
1052.40
1204.97
576.32
     Workmen and Staff Welfare Expenses
368.00
304.62
295.13
254.36
243.67
     Other Employees Cost
20.96
18.79
39.99
42.45
30.62
Other Manufacturing Expenses
9046.54
7867.46
7236.60
6790.70
8020.75
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6296.72
5153.07
4970.82
5065.88
5892.30
     Packing Material Consumed
277.25
353.65
386.85
225.55
269.89
     Other Mfg Exp
2472.57
2360.74
1878.93
1499.27
1858.56
General and Administration Expenses
1659.45
2277.01
1898.96
2817.19
1511.20
     Rent , Rates & Taxes
900.85
1600.33
1294.53
2363.22
1062.25
     Insurance
744.30
662.25
595.08
445.44
436.33
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
14.30
14.43
9.35
8.53
12.62
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6518.63
17231.56
5330.86
2859.96
12122.12
     Bad debts /advances written off
     Provision for doubtful debts
6.15
133.83
5.77
9.63
158.41
     Losson disposal of fixed assets(net)
1433.49
180.51
88.77
71.66
129.21
     Losson foreign exchange fluctuations
1325.94
13375.38
2557.27
8610.51
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3753.05
3541.84
2679.05
2778.67
3223.99
Less: Expenses Capitalised
Total Expenditure
827055.10
1025165.15
648224.18
313757.86
533807.39
Operating Profit (Excl OI)
77011.71
65094.88
49353.66
5832.45
-31503.41
Other Income
1915.84
1899.67
982.76
4970.79
820.11
     Interest Received
149.44
166.51
353.39
180.33
275.82
     Dividend Received
4.00
14.03
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1531.82
1273.89
450.18
488.47
315.48
     Foreign Exchange Gains
4002.22
     Others
234.58
459.27
179.19
295.77
214.78
Operating Profit
78927.55
66994.55
50336.42
10803.24
-30683.30
Interest
11192.67
12981.25
12120.84
8411.60
12506.69
     InterestonDebenture / Bonds
     Interest on Term Loan
6688.08
6381.82
3820.78
4308.24
8001.36
     Intereston Fixed deposits
     Bank Charges etc
80.33
170.62
68.54
43.62
42.93
     Other Interest
4424.26
6428.81
8231.52
4059.74
4462.40
PBDT
67734.88
54013.30
38215.58
2391.64
-43189.99
Depreciation
12572.85
11866.99
10877.24
11580.35
10857.91
Profit Before Taxation & Exceptional Items
55162.03
42146.31
27338.34
-9188.71
-54047.90
Exceptional Income / Expenses
-82.90
25.00
-300.00
Profit Before Tax
55225.36
42558.95
27113.12
-9189.23
-54036.08
Provision for Tax
19254.76
16004.88
-2469.40
-1539.56
-13610.91
     Current Income Tax
9647.90
7429.37
4772.89
     Deferred Tax
9612.65
8575.50
-7242.29
-1528.70
-14648.27
     Other taxes
-5.79
0.01
0.00
-10.86
1037.36
Profit After Tax
35970.60
26554.07
29582.52
-7649.67
-40425.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6878.86
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35970.60
26554.07
29582.52
-7649.67
-33546.31
Adjustments to PAT
Profit Balance B/F
89807.24
63265.30
33650.87
41280.04
76909.40
Appropriations
125777.84
89819.37
63233.39
33630.37
43363.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
49.90
12.13
-31.91
-20.50
2083.05
Equity Dividend %
30.00
Earnings Per Share
20.52
15.15
16.88
-4.36
-19.14
Adjusted EPS
20.52
15.15
16.88
-4.36
-19.14

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.