Profit & Loss

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : RetailingHouse : Private
BSE1059.2014.85 (+1.42 %)
PREV CLOSE ( ) 1044.35
OPEN PRICE ( ) 1054.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2542
TODAY'S LOW / HIGH ( )1039.20 1073.00
52 WK LOW / HIGH ( )890.3 1430.1
NSE1061.8517.75 (+1.7 %)
PREV CLOSE( ) 1044.10
OPEN PRICE ( ) 1049.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 59647
TODAY'S LOW / HIGH( ) 1038.75 1079.40
52 WK LOW / HIGH ( )990.05 1430
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
27744.00
24961.00
13429.31
8000.57
12851.62
     Sales
27735.90
24954.40
13422.54
7990.13
12806.77
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.16
7.14
40.16
     Revenue from property development
     Other Operational Income
8.10
6.60
5.61
3.30
4.69
Less: Excise Duty
4177.00
3690.00
0.30
Operating Income (Net)
23567.00
21271.00
13429.31
8000.27
12851.62
EXPENDITURE :
Increase/Decrease in Stock
-643.90
-1737.50
-1344.38
863.76
-115.16
Raw Material Consumed
10519.10
10657.10
7003.41
2741.02
5821.79
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10519.10
10657.10
7003.41
2741.02
5821.79
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
342.30
268.80
196.10
146.81
201.69
     Electricity & Power
342.30
268.80
196.10
146.81
201.69
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2279.50
1843.50
1212.44
1026.02
1267.57
     Salaries, Wages & Bonus
1932.00
1594.20
1078.68
939.06
1153.04
     Contributions to EPF & Pension Funds
173.60
131.50
93.73
84.14
105.48
     Workmen and Staff Welfare Expenses
35.60
27.70
7.11
2.82
9.05
     Other Employees Cost
138.30
90.10
32.92
0.00
0.00
Operating Expenses
569.30
467.00
293.90
230.90
319.02
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
569.30
467.00
293.90
230.90
319.02
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1058.30
906.20
559.31
330.65
520.24
     Rent , Rates & Taxes
566.30
622.60
442.64
257.19
361.14
     Insurance
40.60
26.40
15.05
11.98
10.77
     Printing and stationery
     Professional and legal fees
296.30
135.10
19.17
26.22
57.78
     Traveling and conveyance
123.90
91.20
39.66
13.49
66.31
     Other Administration
31.20
30.90
42.78
21.77
24.24
Selling and Distribution Expenses
2130.90
1843.80
1243.11
783.10
1151.24
     Advertisement & Sales Promotion
719.00
557.40
336.27
160.80
479.76
     Sales Commissions & Incentives
966.00
943.20
704.78
497.04
539.15
     Freight and Forwarding
445.90
343.20
202.05
125.27
131.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
1.00
Miscellaneous Expenses
315.70
234.60
173.77
151.18
156.77
     Bad debts /advances written off
5.87
7.04
10.16
     Provision for doubtful debts
3.00
3.50
3.37
7.69
     Losson disposal of fixed assets(net)
43.50
14.20
32.98
25.80
25.34
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
269.20
216.90
131.54
110.65
121.27
Less: Expenses Capitalised
Total Expenditure
16571.20
14483.50
9337.66
6273.44
9323.16
Operating Profit (Excl OI)
6995.80
6787.50
4091.65
1726.82
3528.46
Other Income
708.20
544.10
586.40
784.81
259.06
     Interest Received
446.70
301.20
108.12
53.08
39.72
     Dividend Received
4.70
1.20
5.20
46.23
     Profit on sale of Fixed Assets
     Profits on sale of Investments
39.90
67.90
36.64
47.26
     Provision Written Back
34.20
25.00
18.03
8.83
26.55
     Foreign Exchange Gains
11.20
22.10
9.19
2.44
1.67
     Others
171.50
126.70
414.42
668.00
144.89
Operating Profit
7704.00
7331.60
4678.04
2511.64
3787.52
Interest
788.90
630.60
504.29
448.14
397.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
788.90
630.60
504.29
448.14
397.30
PBDT
6915.10
6701.00
4173.75
2063.50
3390.22
Depreciation
2291.30
1810.10
1342.35
1218.44
1206.05
Profit Before Taxation & Exceptional Items
4623.80
4890.90
2831.40
845.06
2184.17
Exceptional Income / Expenses
Profit Before Tax
4623.80
4890.90
2831.40
845.06
2184.17
Provision for Tax
499.30
1257.40
701.87
192.87
586.88
     Current Income Tax
809.80
1368.50
752.56
242.84
570.53
     Deferred Tax
-315.20
-113.20
-56.18
-42.60
16.35
     Other taxes
4.70
2.10
5.49
-7.37
0.00
Profit After Tax
4124.50
3633.50
2129.53
652.19
1597.29
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-29.60
-39.40
-26.06
35.80
-38.47
Share of Associate
30.20
20.40
12.43
-5.98
8.46
Other Consolidated Items
Consolidated Net Profit
4125.10
3614.50
2115.91
682.01
1567.28
Adjustments to PAT
Profit Balance B/F
11067.80
8348.90
6931.78
6736.24
5168.96
Appropriations
15192.90
11963.40
9047.69
7418.24
6736.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
733.70
691.90
291.56
386.88
Equity Dividend %
100.00
80.00
45.00
30.00
30.00
Earnings Per Share
15.17
13.30
7.79
2.57
11.80
Adjusted EPS
15.17
13.30
7.79
2.57
5.90

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.