Profit & Loss

MAZAGON DOCK SHIPBUILDERS LTD.

NSE : MAZDOCKBSE : 543237ISIN CODE : INE249Z01020Industry : Ship BuildingHouse : PSU
BSE2647.40215.05 (+8.84 %)
PREV CLOSE ( ) 2432.35
OPEN PRICE ( ) 2472.00
BID PRICE (QTY) 2645.70 (176)
OFFER PRICE (QTY) 2647.95 (48)
VOLUME 386039
TODAY'S LOW / HIGH ( )2472.00 2698.00
52 WK LOW / HIGH ( )1046 2929.97
NSE2655.70223.15 (+9.17 %)
PREV CLOSE( ) 2432.55
OPEN PRICE ( ) 2490.00
BID PRICE (QTY) 2655.70 (62)
OFFER PRICE (QTY) 2656.70 (40)
VOLUME 6897722
TODAY'S LOW / HIGH( ) 2473.00 2697.70
52 WK LOW / HIGH ( )1045 2930
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
94665.80
78271.80
57332.80
40478.20
49048.40
     Income from ship building & Repairs
90680.10
75840.30
57176.10
40415.80
48974.30
     Charter Income
     Freight and Demurrage
     Other Operational Income
3985.70
2431.50
156.70
62.40
74.10
Less: Excise Duty
Operating Income (Net)
94665.80
78271.80
57332.80
40478.20
49048.40
EXPENDITURE :
Increase/Decrease in Stock
16496.00
3055.80
-18012.00
-12774.40
-8597.70
Raw Material Consumed
34320.40
41402.70
44942.70
31593.50
33122.90
     Opening Raw Materials
833.00
1173.50
1126.50
1231.00
1513.40
     Purchases Raw Materials
34398.60
41062.20
44989.70
31489.00
32840.50
     Closing Raw Materials
911.20
833.00
1173.50
1126.50
1231.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
211.10
191.20
177.30
146.30
181.60
     Electricity & Power
176.90
164.60
147.30
113.70
165.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
34.20
26.60
30.00
32.60
16.40
Employee Cost
8965.50
7927.10
7987.30
6528.10
7805.40
     Salaries, Wages & Bonus
6901.90
6260.30
6159.00
4702.10
5885.20
     Contributions to EPF & Pension Funds
648.90
628.90
624.30
611.50
625.90
     Workmen and Staff Welfare Expenses
987.80
681.00
836.90
736.70
770.60
     Other Employees Cost
426.90
356.90
367.10
477.80
523.70
Operating Expenses
16221.30
13877.70
14970.00
10509.40
11650.60
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
3824.40
4550.80
4293.50
3971.60
7439.50
     Repairs and Maintenance
244.80
125.70
236.80
63.20
167.10
     Stores,spare parts and tools consumed
11696.90
7136.70
9311.10
5923.00
3812.20
     Other Operating Expenses
455.20
2064.50
1128.60
551.60
231.80
General and Administration Expenses
1779.00
1886.00
1567.70
1682.30
1503.60
     Rent , Rates & Taxes
151.20
476.30
523.50
73.70
67.70
     Insurance
106.70
109.30
86.70
78.10
64.90
     Printing and stationery
4.00
4.80
8.50
6.60
13.60
     Professional and legal fees
1002.80
814.40
550.70
1104.80
826.30
     Other General & administrative Expenses
514.30
481.20
398.30
419.10
531.10
Selling and Distribution Expenses
69.20
75.30
27.80
56.00
86.10
     Advertisement & Sales Promotion
69.20
75.30
27.80
56.00
86.10
     Brokerage & Commissions
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2391.70
1830.90
1247.20
477.60
669.80
     Bad debts /advances written off
     Provision for doubtful debts
712.00
213.00
370.70
246.80
     Losson disposal of fixed assets(net)
20.30
     Losson foreign exchange fluctuations
0.20
1.10
1.40
3.50
1.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1679.50
1616.80
875.10
474.10
401.20
Less: Expenses Capitalised
Total Expenditure
80454.20
70246.70
52908.00
38218.80
46422.30
Operating Profit (Excl OI)
14211.60
8025.10
4424.80
2259.40
2626.10
Other Income
11014.70
6868.30
4102.70
5744.50
5583.10
     Interest Received
9989.90
6067.40
3516.80
3721.50
5317.10
     Dividend Received
     Profit on sale of Fixed Assets
14.80
9.00
10.10
0.40
     Profits on sale of Investments
     Foreign Exchange Gains
2.10
3.60
2.40
     Provision Written Back
787.90
440.00
226.60
174.70
100.40
     Others
222.10
349.80
349.20
1844.30
163.20
Operating Profit
25226.30
14893.40
8527.50
8003.90
8209.20
Interest
146.70
110.80
149.40
107.80
130.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.40
0.60
0.80
1.00
1.40
     Bank Charges etc
58.30
20.40
14.60
17.90
34.70
     Other Interest
88.00
89.80
134.00
88.90
94.60
PBDT
25079.60
14782.60
8378.10
7896.10
8078.50
Depreciation
831.30
755.80
745.10
596.50
687.50
Profit Before Taxation & Exceptional Items
24248.30
14026.80
7633.00
7299.60
7391.00
Exceptional Income / Expenses
-139.70
-1261.40
-123.20
Profit Before Tax
24248.30
14026.80
7493.30
6038.20
7267.80
Provision for Tax
6159.50
3566.10
1862.20
1503.50
3496.30
     Current Income Tax
7638.80
3588.70
2094.40
1486.30
1804.30
     Deferred Tax
-1496.90
-32.70
-232.20
-88.80
1682.80
     Other taxes
17.60
10.10
0.00
106.00
9.20
Profit After Tax
18088.80
10460.70
5631.10
4534.70
3771.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1280.90
729.60
477.30
603.90
933.70
Other Consolidated Items
Consolidated Net Profit
19369.70
11190.30
6108.40
5138.60
4705.20
Adjustments to PAT
Profit Balance B/F
21656.00
12630.20
8329.90
4742.30
7471.40
Appropriations
41025.70
23820.50
14438.30
9880.90
12176.60
     General Reserves
4000.00
     Proposed Equity Dividend
     Corporate dividend tax
33.16
     Other Appropriation
41025.70
23820.50
14438.30
9880.90
8143.44
Equity Dividend %
274.50
159.60
87.30
72.40
107.67
Earnings Per Share
96.04
55.48
30.29
25.48
23.33
Adjusted EPS
48.02
27.74
15.14
12.74
11.66

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.