Profit & Loss

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE11850.75164.85 (+1.41 %)
PREV CLOSE ( ) 11685.90
OPEN PRICE ( ) 11620.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9361
TODAY'S LOW / HIGH ( )11332.05 11898.35
52 WK LOW / HIGH ( )10725 13675
NSE11846.00148 (+1.27 %)
PREV CLOSE( ) 11698.00
OPEN PRICE ( ) 11428.00
BID PRICE (QTY) 11846.00 (264)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 457303
TODAY'S LOW / HIGH( ) 11289.00 11896.00
52 WK LOW / HIGH ( )10725 13680
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1471288.00
1225639.00
915559.00
738647.00
802283.00
     Sales
1401923.00
1166477.00
870259.00
700645.00
762731.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
47407.00
38450.00
35165.00
31267.00
32801.00
     Revenue from property development
     Other Operational Income
21958.00
20712.00
10135.00
6735.00
6751.00
Less: Excise Duty
Net Sales
1418582.00
1184099.00
883298.00
703720.00
756600.00
EXPENDITURE :
Increase/Decrease in Stock
-3786.00
-5805.00
-931.00
2736.00
-2387.00
Raw Material Consumed
1001195.00
860669.00
661371.00
505505.00
534020.00
     Opening Raw Materials
25660.00
22175.00
14703.00
13761.00
17591.00
     Purchases Raw Materials
782944.00
737007.00
400720.00
333906.00
342518.00
     Closing Raw Materials
19451.00
25660.00
18027.00
14703.00
13761.00
     Other Direct Purchases / Brought in cost
212042.00
127147.00
263975.00
172541.00
187672.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10334.00
10919.00
6309.00
4766.00
6995.00
     Electricity & Power
10334.00
10919.00
6309.00
4766.00
6995.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63016.00
53085.00
40514.00
34316.00
34162.00
     Salaries, Wages & Bonus
55170.00
46133.00
35297.00
30424.00
30163.00
     Contributions to EPF & Pension Funds
3223.00
2455.00
2122.00
1741.00
1716.00
     Workmen and Staff Welfare Expenses
4623.00
4497.00
3095.00
2151.00
2283.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
58473.00
50655.00
35404.00
36210.00
41954.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
7707.00
6560.00
4706.00
3046.00
3290.00
     Packing Material Consumed
     Other Mfg Exp
50766.00
44095.00
30698.00
33164.00
38664.00
General and Administration Expenses
1448.00
1451.00
18209.00
13554.00
10492.00
     Rent , Rates & Taxes
579.00
715.00
17647.00
13072.00
10198.00
     Insurance
840.00
714.00
530.00
453.00
260.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
29.00
22.00
32.00
29.00
34.00
Selling and Distribution Expenses
62389.00
53661.00
42928.00
33468.00
35898.00
     Advertisement & Sales Promotion
15593.00
13774.00
9759.00
8299.00
12021.00
     Sales Commissions & Incentives
     Freight and Forwarding
44960.00
38528.00
31119.00
23742.00
22648.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1836.00
1359.00
2050.00
1427.00
1229.00
Miscellaneous Expenses
40250.00
28520.00
22432.00
19649.00
22340.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1000.00
271.00
458.00
590.00
424.00
     Losson foreign exchange fluctuations
1117.00
152.00
630.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38133.00
28097.00
21344.00
19059.00
21916.00
Less: Expenses Capitalised
Total Expenditure
1233319.00
1053155.00
826236.00
650204.00
683474.00
Operating Profit (Excl OI)
185263.00
130944.00
57062.00
53516.00
73126.00
Other Income
40935.00
22647.00
17447.00
29363.00
33344.00
     Interest Received
3968.00
3499.00
1747.00
728.00
969.00
     Dividend Received
61.00
60.00
29.00
32.00
37.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2046.00
     Provision Written Back
     Foreign Exchange Gains
479.00
1422.00
     Others
36906.00
19088.00
13625.00
28124.00
30916.00
Operating Profit
226198.00
153591.00
74509.00
82879.00
106470.00
Interest
1936.00
2523.00
1266.00
1018.00
1342.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
749.00
653.00
577.00
587.00
480.00
     Bank Charges etc
     Other Interest
1187.00
1870.00
689.00
431.00
862.00
PBDT
224262.00
151068.00
73243.00
81861.00
105128.00
Depreciation
52558.00
48460.00
27890.00
30341.00
35284.00
Profit Before Taxation & Exceptional Items
171704.00
102608.00
45353.00
51520.00
69844.00
Exceptional Income / Expenses
Profit Before Tax
174245.00
104382.00
46972.00
53210.00
71028.00
Provision for Tax
39363.00
21745.00
8177.00
9319.00
14252.00
     Current Income Tax
35848.00
23597.00
14401.00
11673.00
14313.00
     Deferred Tax
2730.00
-957.00
-6133.00
-2243.00
487.00
     Other taxes
785.00
-895.00
-91.00
-111.00
-548.00
Profit After Tax
134882.00
82637.00
38795.00
43891.00
56776.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
134882.00
82637.00
38795.00
43891.00
56760.00
Adjustments to PAT
Profit Balance B/F
556860.00
492730.00
467077.00
442143.00
416520.00
Appropriations
691742.00
575367.00
505872.00
486034.00
473280.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
27584.00
18507.00
13413.00
18957.00
31137.00
Equity Dividend %
2500.00
1800.00
1200.00
900.00
1200.00
Earnings Per Share
429.01
262.84
128.46
145.33
187.95
Adjusted EPS
429.01
262.84
128.46
145.33
187.95

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.