Profit & Loss

INSECTICIDES (INDIA) LTD.

NSE : INSECTICIDBSE : 532851ISIN CODE : INE070I01018Industry : Pesticides & AgrochemicalsHouse : Private
BSE623.70-1.65 (-0.26 %)
PREV CLOSE ( ) 625.35
OPEN PRICE ( ) 635.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1444
TODAY'S LOW / HIGH ( )617.10 637.05
52 WK LOW / HIGH ( )475.5 1084.65
NSE625.701.9 (+0.3 %)
PREV CLOSE( ) 623.80
OPEN PRICE ( ) 640.00
BID PRICE (QTY) 625.70 (48)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38334
TODAY'S LOW / HIGH( ) 616.00 641.00
52 WK LOW / HIGH ( )476 1084.25
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
21952.59
19853.60
16511.03
15865.55
15113.78
     Sales
21852.57
19813.34
16453.88
15784.40
14983.19
     Job Work/ Contract Receipts
1.18
3.65
6.04
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
100.02
40.27
55.98
77.51
124.55
Less: Excise Duty
Net Sales
19663.86
18013.29
15039.58
14202.26
13632.20
EXPENDITURE :
Increase/Decrease in Stock
-260.70
-1259.68
101.04
-352.60
1724.92
Raw Material Consumed
13618.54
14009.09
9972.78
10094.93
7643.80
     Opening Raw Materials
3556.06
2540.50
2736.03
1703.38
1850.13
     Purchases Raw Materials
11241.24
13903.40
9168.67
10548.03
7036.95
     Closing Raw Materials
2767.32
3556.06
2540.50
2736.03
1703.38
     Other Direct Purchases / Brought in cost
1588.57
1121.25
608.59
579.55
460.09
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
449.08
360.75
303.00
224.28
233.44
     Electricity & Power
449.08
360.75
303.00
224.28
233.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1173.32
983.81
866.50
765.07
747.42
     Salaries, Wages & Bonus
1048.34
869.46
765.19
679.24
683.13
     Contributions to EPF & Pension Funds
57.58
51.04
44.13
38.80
39.27
     Workmen and Staff Welfare Expenses
51.39
49.31
43.54
36.54
17.61
     Other Employees Cost
16.02
14.00
13.63
10.48
7.42
Other Manufacturing Expenses
2126.55
1818.84
1575.51
1480.18
1207.93
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
114.50
76.95
56.89
44.90
31.10
     Packing Material Consumed
1292.04
1106.81
1001.23
936.40
724.68
     Other Mfg Exp
720.01
635.09
517.39
498.88
452.14
General and Administration Expenses
407.05
314.09
253.95
206.94
240.18
     Rent , Rates & Taxes
14.34
9.70
7.26
5.36
13.43
     Insurance
43.91
32.31
26.69
27.61
11.88
     Printing and stationery
3.43
3.23
2.57
2.14
2.59
     Professional and legal fees
90.08
64.25
54.56
42.96
42.92
     Traveling and conveyance
227.80
181.22
142.41
109.38
151.01
     Other Administration
27.49
23.37
20.47
19.49
18.35
Selling and Distribution Expenses
424.18
380.10
151.36
159.44
126.03
     Advertisement & Sales Promotion
314.81
288.65
46.74
52.52
57.70
     Sales Commissions & Incentives
77.42
68.21
61.42
65.28
68.32
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
31.95
23.24
43.19
41.64
0.00
Miscellaneous Expenses
100.31
187.43
118.69
100.73
149.92
     Bad debts /advances written off
2.28
2.67
14.04
4.71
0.63
     Provision for doubtful debts
27.22
2.53
36.00
34.90
22.56
     Losson disposal of fixed assets(net)
0.67
12.92
3.79
3.72
     Losson foreign exchange fluctuations
105.98
49.35
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
70.82
75.58
55.73
57.33
73.65
Less: Expenses Capitalised
Total Expenditure
18038.33
16794.43
13342.81
12678.95
12073.62
Operating Profit (Excl OI)
1625.52
1218.86
1696.77
1523.31
1558.57
Other Income
94.68
12.64
42.72
77.28
25.66
     Interest Received
23.48
1.18
4.86
25.12
14.23
     Dividend Received
2.21
2.03
1.02
0.96
1.02
     Profit on sale of Fixed Assets
17.32
     Profits on sale of Investments
     Provision Written Back
3.35
     Foreign Exchange Gains
39.75
17.04
43.56
     Others
8.57
9.43
19.80
7.64
10.41
Operating Profit
1720.20
1231.50
1739.48
1600.59
1584.23
Interest
108.88
134.51
66.34
66.51
238.90
     InterestonDebenture / Bonds
     Interest on Term Loan
35.65
3.52
3.30
3.07
8.29
     Intereston Fixed deposits
     Bank Charges etc
16.90
21.68
16.58
27.31
33.28
     Other Interest
56.34
109.31
46.46
36.14
197.33
PBDT
1611.32
1096.99
1673.15
1534.08
1345.33
Depreciation
292.50
261.02
263.49
246.72
240.72
Profit Before Taxation & Exceptional Items
1318.82
835.97
1409.65
1287.36
1104.61
Exceptional Income / Expenses
-97.02
Profit Before Tax
1321.92
838.29
1413.72
1195.04
1104.61
Provision for Tax
298.26
206.18
339.44
256.01
244.21
     Current Income Tax
342.91
212.35
360.19
315.33
273.22
     Deferred Tax
-31.25
-2.11
-8.57
-49.10
-9.69
     Other taxes
-13.39
-4.06
-12.18
-10.22
-19.33
Profit After Tax
1023.65
632.11
1074.28
939.03
860.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
8.73
Other Consolidated Items
Consolidated Net Profit
1023.65
632.11
1074.28
939.03
869.13
Adjustments to PAT
Profit Balance B/F
8182.58
7704.34
6632.19
5754.70
5046.48
Appropriations
9206.23
8336.45
7706.47
6693.73
5915.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
16.99
     Other Appropriation
-0.62
65.08
2.13
20.21
61.25
Equity Dividend %
30.00
30.00
30.00
20.00
60.00
Earnings Per Share
34.59
21.36
54.44
45.43
42.05
Adjusted EPS
34.59
21.36
36.30
30.29
28.03

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.