Profit & Loss

HINDWARE HOME INNOVATION LTD.

NSE : HINDWAREAPBSE : 542905ISIN CODE : INE05AN01011Industry : Consumer Durables - Domestic AppliancesHouse : Somany
BSE194.754.35 (+2.28 %)
PREV CLOSE ( ) 190.40
OPEN PRICE ( ) 194.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6252
TODAY'S LOW / HIGH ( )192.70 200.65
52 WK LOW / HIGH ( )178.15 462.63
NSE194.834.17 (+2.19 %)
PREV CLOSE( ) 190.66
OPEN PRICE ( ) 192.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 194.83 (42)
VOLUME 136756
TODAY'S LOW / HIGH( ) 192.50 201.26
52 WK LOW / HIGH ( )177.42 455.17
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
47357.07
47406.26
36235.73
27075.19
23837.40
     Sales
46755.05
46668.92
35811.39
26768.93
23668.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9.84
18.46
17.51
19.59
1.40
     Revenue from property development
     Other Operational Income
592.18
718.88
406.83
286.68
167.40
Less: Excise Duty
Net Sales
28000.32
28722.90
22936.32
17752.13
16131.25
EXPENDITURE :
Increase/Decrease in Stock
429.64
-433.52
-805.59
313.07
-306.85
Raw Material Consumed
14868.51
16807.65
16451.06
11625.25
11048.38
     Opening Raw Materials
1519.29
2019.96
     Purchases Raw Materials
5880.87
7046.36
     Closing Raw Materials
1123.79
1519.29
     Other Direct Purchases / Brought in cost
8592.15
9260.61
16451.06
11625.25
11048.38
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
935.67
1115.11
5.93
7.17
19.04
     Electricity & Power
925.04
1103.27
5.93
7.17
19.04
     Oil, Fuel & Natural gas
10.63
11.84
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4304.95
4023.41
2310.26
1808.35
1773.60
     Salaries, Wages & Bonus
3901.86
3644.40
2108.86
1647.52
1611.59
     Contributions to EPF & Pension Funds
206.10
232.82
99.03
87.19
74.77
     Workmen and Staff Welfare Expenses
196.99
146.19
102.37
73.64
87.24
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
685.36
751.64
135.81
97.73
93.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
161.71
129.52
58.48
46.24
45.51
     Packing Material Consumed
335.68
415.23
75.31
50.66
47.04
     Other Mfg Exp
187.97
206.89
2.03
0.83
1.26
General and Administration Expenses
960.69
995.08
635.00
411.75
492.64
     Rent , Rates & Taxes
76.88
92.44
114.62
130.32
134.37
     Insurance
140.39
79.16
96.28
33.13
23.82
     Printing and stationery
     Professional and legal fees
184.08
328.17
108.37
     Traveling and conveyance
554.53
490.12
300.44
209.51
319.48
     Other Administration
4.81
5.19
15.29
38.80
14.98
Selling and Distribution Expenses
2890.03
2635.87
2083.60
1696.59
1786.52
     Advertisement & Sales Promotion
1449.65
1164.52
914.80
748.43
929.63
     Sales Commissions & Incentives
16.30
36.75
33.47
31.84
     Freight and Forwarding
1281.13
1244.46
960.76
774.41
736.48
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
159.25
210.59
171.30
140.28
88.57
Miscellaneous Expenses
548.28
373.09
371.99
361.15
342.52
     Bad debts /advances written off
0.09
0.77
0.54
3.29
     Provision for doubtful debts
226.38
134.97
170.70
127.14
0.17
     Losson disposal of fixed assets(net)
0.23
0.76
11.66
3.81
2.35
     Losson foreign exchange fluctuations
3.40
3.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
321.58
233.97
188.85
229.65
333.38
Less: Expenses Capitalised
Total Expenditure
25623.13
26268.32
21188.07
16321.05
15249.65
Operating Profit (Excl OI)
2377.19
2454.58
1748.25
1431.07
881.60
Other Income
371.62
356.08
293.00
180.70
243.14
     Interest Received
5.30
5.59
2.62
8.42
4.93
     Dividend Received
     Profit on sale of Fixed Assets
2.27
2.52
0.98
1.13
0.67
     Profits on sale of Investments
0.13
13.82
0.13
0.00
     Provision Written Back
0.50
0.59
0.01
0.00
     Foreign Exchange Gains
11.70
9.82
     Others
351.85
337.43
275.58
171.01
237.54
Operating Profit
2748.81
2810.66
2041.25
1611.77
1124.74
Interest
950.97
771.04
204.19
294.88
333.15
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
950.97
771.04
204.19
294.88
333.15
PBDT
1797.84
2039.61
1837.06
1316.90
791.59
Depreciation
1230.41
1009.76
393.35
392.75
459.93
Profit Before Taxation & Exceptional Items
567.43
1029.85
1443.71
924.15
331.66
Exceptional Income / Expenses
1008.61
Profit Before Tax
567.43
1029.85
2452.32
924.15
331.66
Provision for Tax
199.86
365.25
417.40
375.72
100.57
     Current Income Tax
358.35
341.29
446.18
366.89
183.02
     Deferred Tax
-223.52
59.94
5.70
51.58
-82.46
     Other taxes
65.03
-35.98
-34.48
-42.74
0.00
Profit After Tax
367.57
664.60
2034.92
548.43
231.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-18.57
-4.62
Share of Associate
-91.20
-89.08
-18.08
Other Consolidated Items
Consolidated Net Profit
257.81
570.90
2016.84
548.43
231.09
Adjustments to PAT
Profit Balance B/F
4624.68
4113.08
2154.08
1616.50
1436.79
Appropriations
4882.49
4683.98
4170.92
2164.92
1667.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
36.15
59.30
21.65
10.84
51.39
Equity Dividend %
20.00
25.00
25.00
15.00
7.50
Earnings Per Share
3.57
7.90
27.90
7.59
3.20
Adjusted EPS
3.40
7.53
26.61
7.24
3.05

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.