Profit & Loss

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE3659.90-88.9 (-2.37 %)
PREV CLOSE ( ) 3748.80
OPEN PRICE ( ) 3740.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6881
TODAY'S LOW / HIGH ( )3633.35 3740.00
52 WK LOW / HIGH ( )3455.3 6245
NSE3659.20-94.15 (-2.51 %)
PREV CLOSE( ) 3753.35
OPEN PRICE ( ) 3744.95
BID PRICE (QTY) 3659.20 (8)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 330498
TODAY'S LOW / HIGH( ) 3632.55 3744.95
52 WK LOW / HIGH ( )3461.6 6246.25
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
384204.20
348143.30
300811.40
314439.90
285761.20
     Sales
377879.70
339561.30
290491.20
305072.40
275588.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4428.60
4375.40
4583.80
4291.50
5758.50
     Revenue from property development
     Other Operational Income
1895.90
4206.60
5736.40
5076.00
4413.90
Less: Excise Duty
13.50
Net Sales
377886.20
341583.80
295512.80
309591.90
292539.70
EXPENDITURE :
Increase/Decrease in Stock
1883.50
-1636.90
286.70
-2555.70
-1733.40
Raw Material Consumed
252723.50
240895.30
208696.00
219869.50
199894.30
     Opening Raw Materials
7171.20
5947.60
8845.40
6357.30
7709.70
     Purchases Raw Materials
249668.00
241644.60
205346.20
222046.20
198541.90
     Closing Raw Materials
8957.70
7171.20
5955.10
8845.40
6357.30
     Other Direct Purchases / Brought in cost
4842.00
474.30
459.50
311.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1201.80
1145.60
1097.20
1138.90
1329.60
     Electricity & Power
1201.80
1145.60
1097.20
1138.90
1329.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21540.90
19610.80
17681.00
17349.30
16838.70
     Salaries, Wages & Bonus
18156.30
16780.30
15163.10
14991.80
14473.70
     Contributions to EPF & Pension Funds
1533.20
1432.60
1317.50
1236.50
1234.90
     Workmen and Staff Welfare Expenses
1614.00
1237.50
1100.40
1032.40
1028.60
     Other Employees Cost
237.40
160.40
100.00
88.60
101.50
Other Manufacturing Expenses
9280.80
7791.60
6610.70
6273.10
7124.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1722.10
1546.70
1469.90
1349.90
1404.10
     Packing Material Consumed
     Other Mfg Exp
7558.70
6244.90
5140.80
4923.20
5719.90
General and Administration Expenses
1341.00
1391.60
1332.20
1234.90
915.10
     Rent , Rates & Taxes
518.00
593.20
558.70
518.00
356.60
     Insurance
768.40
762.00
742.80
689.30
533.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
54.60
36.40
30.70
27.60
25.30
Selling and Distribution Expenses
20595.70
18620.10
16987.40
15666.00
16907.40
     Advertisement & Sales Promotion
10895.40
8917.60
7504.50
6060.00
7386.00
     Sales Commissions & Incentives
     Freight and Forwarding
9700.30
9702.50
9482.90
9606.00
9521.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17528.40
14071.40
9395.30
10590.50
12467.70
     Bad debts /advances written off
     Provision for doubtful debts
196.60
103.30
7.40
463.20
530.40
     Losson disposal of fixed assets(net)
55.70
48.30
102.30
46.70
86.60
     Losson foreign exchange fluctuations
473.50
126.00
219.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17276.10
13446.30
9159.60
10080.60
11631.30
Less: Expenses Capitalised
Total Expenditure
326095.60
301889.50
262086.50
269566.50
253743.40
Operating Profit (Excl OI)
51790.60
39694.30
33426.30
40025.40
38796.30
Other Income
8667.50
5690.10
5550.10
5579.00
7305.60
     Interest Received
3013.10
2608.10
1890.50
1004.20
2777.70
     Dividend Received
185.90
22.80
16.70
13.90
482.70
     Profit on sale of Fixed Assets
62.70
55.60
6.20
8.90
3.70
     Profits on sale of Investments
1208.20
1118.00
1091.10
1690.70
1360.70
     Provision Written Back
     Foreign Exchange Gains
167.50
0.50
307.40
3.60
463.00
     Others
4030.10
1885.10
2238.20
2857.70
2217.80
Operating Profit
60458.10
45384.40
38976.40
45604.40
46101.90
Interest
763.70
1048.80
531.00
464.10
466.40
     InterestonDebenture / Bonds
     Interest on Term Loan
550.80
827.20
250.50
226.30
144.20
     Intereston Fixed deposits
30.30
28.30
27.00
25.00
24.70
     Bank Charges etc
     Other Interest
182.60
193.30
253.50
212.80
297.50
PBDT
59694.40
44335.60
38445.40
45140.30
45635.50
Depreciation
5990.00
5730.50
5873.80
6181.50
6644.70
Profit Before Taxation & Exceptional Items
53704.40
38605.10
32571.60
38958.80
38990.80
Exceptional Income / Expenses
-1599.90
6773.70
Profit Before Tax
50902.00
38636.20
30581.10
38493.20
46110.80
Provision for Tax
13480.40
10637.20
7290.60
9132.70
9516.70
     Current Income Tax
12641.80
9476.90
8054.40
9313.80
10967.90
     Deferred Tax
838.60
1160.30
-763.80
-181.10
-1451.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37421.60
27999.00
23290.50
29360.50
36594.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.70
100.60
-121.70
-183.00
-213.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
37448.30
28099.60
23168.80
29177.50
36381.10
Adjustments to PAT
Profit Balance B/F
138627.90
130600.50
126487.00
116520.60
103853.10
Appropriations
176076.20
158700.10
149655.80
145698.10
140234.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2586.40
     Other Appropriation
7378.90
7082.60
7066.60
5226.50
21127.20
Equity Dividend %
7000.00
5000.00
4750.00
5250.00
4500.00
Earnings Per Share
187.34
140.60
115.96
146.03
182.13
Adjusted EPS
187.34
140.60
115.96
146.03
182.13

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.