Profit & Loss

DODLA DAIRY LTD

NSE : DODLABSE : 543306ISIN CODE : INE021O01019Industry : Consumer FoodHouse : Private
BSE1100.8020.75 (+1.92 %)
PREV CLOSE ( ) 1080.05
OPEN PRICE ( ) 1065.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1344
TODAY'S LOW / HIGH ( )1062.75 1111.95
52 WK LOW / HIGH ( )792.3 1345.7
NSE1102.2523.5 (+2.18 %)
PREV CLOSE( ) 1078.75
OPEN PRICE ( ) 1070.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1102.25 (1080)
VOLUME 37335
TODAY'S LOW / HIGH( ) 1061.00 1115.00
52 WK LOW / HIGH ( )791.1 1346.1
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
31633.67
28420.00
22680.71
19787.99
21868.89
     Sales
31599.01
28389.97
22651.52
19743.49
21836.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18.63
13.61
17.74
35.60
24.07
     Revenue from property development
     Other Operational Income
16.03
16.42
11.45
8.90
8.02
Less: Excise Duty
Net Sales
31254.65
28120.29
22433.51
19440.06
21393.73
EXPENDITURE :
Increase/Decrease in Stock
-3002.10
229.34
-12.05
-152.68
575.01
Raw Material Consumed
25823.57
21179.54
16273.74
13662.00
15830.77
     Opening Raw Materials
804.78
598.44
378.30
783.16
266.31
     Purchases Raw Materials
25481.10
21385.88
16493.88
13262.62
16347.62
     Closing Raw Materials
462.31
804.78
598.44
383.78
783.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
622.73
482.03
406.31
361.38
375.42
     Electricity & Power
622.73
482.03
406.31
361.38
375.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1360.43
1191.47
1024.16
897.99
911.15
     Salaries, Wages & Bonus
1169.31
1038.09
928.27
808.76
814.58
     Contributions to EPF & Pension Funds
86.19
74.84
63.61
55.62
58.58
     Workmen and Staff Welfare Expenses
31.48
18.52
14.94
13.27
14.80
     Other Employees Cost
73.45
60.02
17.34
20.34
23.19
Other Manufacturing Expenses
366.89
379.51
314.68
246.35
679.99
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
40.00
48.30
49.16
38.07
41.69
     Packing Material Consumed
     Other Mfg Exp
326.89
331.21
265.52
208.28
638.30
General and Administration Expenses
533.52
428.88
368.88
372.84
327.13
     Rent , Rates & Taxes
124.39
128.36
110.27
143.03
71.73
     Insurance
32.68
24.92
20.73
24.17
20.18
     Printing and stationery
12.70
13.58
12.21
13.24
15.21
     Professional and legal fees
157.12
86.37
80.10
69.82
71.49
     Traveling and conveyance
98.25
81.67
63.73
51.41
76.53
     Other Administration
108.38
93.98
81.84
71.17
71.99
Selling and Distribution Expenses
2525.16
2157.94
1851.24
1530.89
1116.20
     Advertisement & Sales Promotion
141.52
97.56
66.66
49.49
77.41
     Sales Commissions & Incentives
     Freight and Forwarding
2383.64
2060.38
1784.58
1481.40
1038.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
131.26
152.99
100.11
90.77
162.81
     Bad debts /advances written off
2.62
3.53
2.44
1.69
0.49
     Provision for doubtful debts
2.32
6.72
5.08
1.29
     Losson disposal of fixed assets(net)
9.61
5.03
5.61
8.11
11.67
     Losson foreign exchange fluctuations
36.25
13.70
10.51
13.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
116.71
101.46
78.36
65.38
136.13
Less: Expenses Capitalised
Total Expenditure
28361.46
26201.70
20327.07
17009.54
19978.48
Operating Profit (Excl OI)
2893.19
1918.59
2106.44
2430.52
1415.25
Other Income
274.14
233.36
147.14
67.06
65.46
     Interest Received
106.38
116.82
69.17
30.53
6.87
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.90
6.76
13.02
6.26
5.66
     Foreign Exchange Gains
23.44
     Others
141.42
109.78
64.95
30.27
52.93
Operating Profit
3167.33
2151.95
2253.58
2497.58
1480.71
Interest
28.72
21.32
74.45
128.14
170.08
     InterestonDebenture / Bonds
     Interest on Term Loan
6.89
29.07
106.85
142.30
     Intereston Fixed deposits
     Bank Charges etc
7.00
9.22
33.71
9.22
15.61
     Other Interest
14.83
12.10
11.67
12.07
12.17
PBDT
3138.61
2130.63
2179.13
2369.44
1310.63
Depreciation
700.69
612.27
523.53
507.28
491.92
Profit Before Taxation & Exceptional Items
2437.92
1518.36
1655.60
1862.16
818.71
Exceptional Income / Expenses
Profit Before Tax
2437.92
1518.36
1655.60
1862.16
818.71
Provision for Tax
770.56
295.52
327.47
602.46
320.00
     Current Income Tax
767.46
413.91
434.61
515.25
211.35
     Deferred Tax
8.35
-118.39
-107.14
87.21
108.65
     Other taxes
-5.25
0.00
0.00
0.00
0.00
Profit After Tax
1667.36
1222.84
1328.13
1259.70
498.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1667.36
1222.84
1328.13
1259.70
498.71
Adjustments to PAT
Profit Balance B/F
6987.93
5757.48
4382.23
3153.74
2959.77
Appropriations
8655.29
6980.32
5710.36
4413.44
3458.48
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
40.16
     Other Appropriation
5.13
-7.61
-47.12
31.21
15.25
Equity Dividend %
52.00
Earnings Per Share
28.03
20.55
22.32
21.60
8.96
Adjusted EPS
28.03
20.55
22.32
21.60
8.96

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.