Profit & Loss

BHARAT RASAYAN LTD.

NSE : BHARATRASBSE : 590021ISIN CODE : INE838B01013Industry : Pesticides & AgrochemicalsHouse : Private
BSE10666.55382.2 (+3.72 %)
PREV CLOSE ( ) 10284.35
OPEN PRICE ( ) 10274.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 290
TODAY'S LOW / HIGH ( )10272.10 10799.95
52 WK LOW / HIGH ( )8476.55 14281.35
NSE10628.90357.6 (+3.48 %)
PREV CLOSE( ) 10271.30
OPEN PRICE ( ) 10273.05
BID PRICE (QTY) 10628.90 (4)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2808
TODAY'S LOW / HIGH( ) 10243.15 10800.00
52 WK LOW / HIGH ( )8511 14284.5
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
10446.26
12343.44
13011.56
10920.00
12150.51
     Sales
10333.69
12152.19
12933.51
10781.31
11935.47
     Job Work/ Contract Receipts
19.34
22.29
108.45
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
112.57
191.25
58.71
116.40
106.59
Less: Excise Duty
1.85
2.23
Net Sales
10446.26
12343.44
13009.71
10917.77
12150.51
EXPENDITURE :
Increase/Decrease in Stock
429.80
-154.66
-850.64
-75.00
403.57
Raw Material Consumed
6780.50
8545.27
9277.02
6914.85
7987.81
     Opening Raw Materials
1022.13
789.65
642.90
655.09
767.22
     Purchases Raw Materials
6761.98
8777.75
9423.76
6625.72
7787.84
     Closing Raw Materials
1003.62
1022.13
789.65
642.90
655.09
     Other Direct Purchases / Brought in cost
276.94
87.84
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
281.66
293.13
345.92
298.95
251.97
     Electricity & Power
270.46
282.04
331.57
287.08
241.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.21
11.10
14.34
11.87
10.03
Employee Cost
726.17
665.61
651.47
562.78
463.62
     Salaries, Wages & Bonus
632.25
581.86
561.56
481.14
407.29
     Contributions to EPF & Pension Funds
19.97
19.39
17.28
15.77
13.70
     Workmen and Staff Welfare Expenses
50.74
52.72
22.80
21.30
15.33
     Other Employees Cost
23.21
11.64
49.83
44.57
27.30
Other Manufacturing Expenses
357.55
418.18
371.15
262.07
242.15
     Sub-contracted / Out sourced services
     Processing Charges
38.50
16.63
8.73
16.65
12.12
     Repairs and Maintenance
293.34
374.42
334.38
214.44
200.15
     Packing Material Consumed
1.66
1.11
3.32
6.94
6.48
     Other Mfg Exp
24.05
26.02
24.72
24.05
23.41
General and Administration Expenses
567.82
466.50
536.51
479.97
401.93
     Rent , Rates & Taxes
6.57
8.22
10.72
10.08
8.77
     Insurance
173.84
40.03
28.17
22.53
22.66
     Printing and stationery
13.69
8.32
12.51
8.11
6.91
     Professional and legal fees
40.66
45.41
33.62
40.99
22.86
     Traveling and conveyance
18.34
13.09
6.74
6.38
10.51
     Other Administration
314.73
351.43
444.76
391.89
330.22
Selling and Distribution Expenses
82.94
89.59
124.25
72.08
99.79
     Advertisement & Sales Promotion
15.78
9.07
6.13
6.06
9.73
     Sales Commissions & Incentives
4.04
23.00
8.81
4.59
10.64
     Freight and Forwarding
57.50
54.50
107.30
56.32
58.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.62
3.01
2.02
5.11
21.22
Miscellaneous Expenses
43.00
46.27
38.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.00
46.27
38.40
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
9269.43
10369.89
10494.08
8515.69
9850.84
Operating Profit (Excl OI)
1176.84
1973.54
2515.63
2402.07
2299.67
Other Income
208.99
193.37
156.42
71.78
168.19
     Interest Received
4.71
4.33
3.85
3.74
12.86
     Dividend Received
     Profit on sale of Fixed Assets
0.19
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
135.17
175.60
128.12
31.43
148.02
     Others
68.91
13.44
24.45
36.61
7.32
Operating Profit
1385.83
2166.91
2672.05
2473.86
2467.86
Interest
33.79
60.92
73.45
44.15
164.38
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.23
2.85
5.27
7.34
8.17
     Other Interest
29.57
58.07
68.18
36.81
156.22
PBDT
1352.03
2106.00
2598.61
2429.71
2303.48
Depreciation
257.89
260.27
249.39
257.62
219.41
Profit Before Taxation & Exceptional Items
1094.14
1845.73
2349.21
2172.08
2084.07
Exceptional Income / Expenses
-43.43
-0.94
-12.63
-32.10
Profit Before Tax
1233.17
1740.07
2336.79
2159.45
2051.97
Provision for Tax
278.05
493.98
576.94
514.80
475.55
     Current Income Tax
261.71
477.43
589.06
542.88
494.68
     Deferred Tax
25.06
-4.33
-1.75
-14.15
-25.06
     Other taxes
-8.71
20.88
-10.37
-13.94
5.93
Profit After Tax
955.12
1246.10
1759.84
1644.66
1576.42
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-5.92
Other Consolidated Items
Consolidated Net Profit
955.12
1246.10
1759.84
1638.74
1576.42
Adjustments to PAT
Profit Balance B/F
8890.60
7657.70
6813.85
5182.18
3629.07
Appropriations
9845.72
8903.79
8573.69
6820.92
5205.49
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.36
13.19
916.00
7.07
23.30
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
229.86
299.89
423.53
385.70
371.04
Adjusted EPS
229.86
299.89
423.53
385.70
371.04

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.