Profit & Loss

BEMCO HYDRAULICS LTD.

NSE : NABSE : 522650ISIN CODE : INE142E01014Industry : Engineering - Industrial EquipmentsHouse : Private
BSE1649.70-31.2 (-1.86 %)
PREV CLOSE ( ) 1680.90
OPEN PRICE ( ) 1744.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 111
TODAY'S LOW / HIGH ( )1635.15 1744.00
52 WK LOW / HIGH ( ) 9671840
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
861.52
489.85
662.09
644.54
324.28
     Sales
821.67
450.10
619.49
618.76
306.88
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.75
6.54
14.40
5.52
3.59
     Revenue from property development
     Other Operational Income
34.11
33.21
28.21
20.26
13.81
Less: Excise Duty
Net Sales
844.98
484.36
655.08
644.54
324.28
EXPENDITURE :
Increase/Decrease in Stock
106.56
-111.57
30.54
90.20
-73.34
Raw Material Consumed
170.53
145.05
139.17
134.86
98.01
     Opening Raw Materials
36.26
29.82
17.63
18.27
23.48
     Purchases Raw Materials
163.38
151.50
151.36
134.23
92.79
     Closing Raw Materials
29.11
36.26
29.82
17.63
18.27
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.22
4.29
4.03
3.66
3.78
     Electricity & Power
6.22
4.29
4.03
3.66
3.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
131.88
114.81
98.06
99.82
94.97
     Salaries, Wages & Bonus
116.04
99.91
84.91
86.99
82.25
     Contributions to EPF & Pension Funds
12.57
11.70
10.34
9.70
9.42
     Workmen and Staff Welfare Expenses
3.27
3.21
2.81
3.13
3.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
251.29
218.38
233.64
186.60
126.75
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3.74
5.08
3.52
2.94
2.36
     Packing Material Consumed
2.82
2.26
2.66
2.21
1.36
     Other Mfg Exp
244.73
211.04
227.46
181.46
123.03
General and Administration Expenses
30.60
27.52
22.40
18.32
21.96
     Rent , Rates & Taxes
1.46
0.91
0.93
0.87
1.04
     Insurance
0.86
0.77
0.56
0.88
0.65
     Printing and stationery
0.78
0.78
0.77
0.74
0.83
     Professional and legal fees
1.55
1.70
1.30
1.26
1.61
     Traveling and conveyance
19.61
18.01
14.75
10.74
14.70
     Other Administration
6.34
5.36
4.09
3.82
3.13
Selling and Distribution Expenses
0.54
1.72
0.45
0.46
0.18
     Advertisement & Sales Promotion
0.14
0.23
0.14
0.37
0.14
     Sales Commissions & Incentives
0.07
0.99
0.01
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.34
0.50
0.31
0.08
0.05
Miscellaneous Expenses
14.08
15.95
16.23
11.87
16.55
     Bad debts /advances written off
0.84
0.58
1.30
1.01
1.19
     Provision for doubtful debts
0.61
6.01
1.21
0.38
2.53
     Losson disposal of fixed assets(net)
0.03
0.06
0.07
     Losson foreign exchange fluctuations
0.43
0.87
1.91
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.62
8.94
13.70
9.54
10.85
Less: Expenses Capitalised
Total Expenditure
711.71
416.14
544.52
545.79
288.86
Operating Profit (Excl OI)
133.28
68.22
110.55
98.74
35.42
Other Income
10.73
4.61
5.91
4.98
5.33
     Interest Received
4.40
1.45
1.75
1.86
1.78
     Dividend Received
0.03
0.03
0.02
0.02
0.03
     Profit on sale of Fixed Assets
0.87
0.03
0.31
0.18
0.18
     Profits on sale of Investments
1.96
     Provision Written Back
0.02
0.01
0.09
0.18
1.65
     Foreign Exchange Gains
0.24
0.00
0.02
0.01
     Others
3.20
3.08
3.73
2.72
1.70
Operating Profit
144.00
72.83
116.46
103.72
40.75
Interest
18.00
18.07
26.41
25.52
26.23
     InterestonDebenture / Bonds
     Interest on Term Loan
7.98
5.79
8.01
12.19
12.93
     Intereston Fixed deposits
     Bank Charges etc
5.67
4.88
10.74
6.05
6.48
     Other Interest
4.35
7.40
7.66
7.28
6.82
PBDT
126.01
54.76
90.05
78.20
14.52
Depreciation
7.72
8.46
9.38
8.42
8.45
Profit Before Taxation & Exceptional Items
118.28
46.30
80.67
69.79
6.07
Exceptional Income / Expenses
Profit Before Tax
118.28
46.30
80.67
69.79
6.07
Provision for Tax
38.87
7.37
22.74
30.37
7.15
     Current Income Tax
39.96
15.71
15.73
21.57
3.73
     Deferred Tax
-2.81
-1.15
6.62
6.95
3.43
     Other taxes
1.72
-7.20
0.38
1.85
0.00
Profit After Tax
79.42
38.94
57.94
39.42
-1.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
79.42
38.94
57.94
39.42
-1.09
Adjustments to PAT
Profit Balance B/F
117.51
78.20
20.04
-19.61
-16.87
Appropriations
196.93
117.13
77.97
19.81
-17.96
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.38
-0.38
-0.22
-0.22
1.65
Equity Dividend %
20.00
Earnings Per Share
36.32
17.81
26.49
18.03
-0.50
Adjusted EPS
36.32
17.81
26.49
18.03
-0.50

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.