Profit & Loss

BAYER CROPSCIENCE LTD.

NSE : BAYERCROPBSE : 506285ISIN CODE : INE462A01022Industry : Pesticides & AgrochemicalsHouse : Bayer Crop - MNC
BSE4823.55115.6 (+2.46 %)
PREV CLOSE ( ) 4707.95
OPEN PRICE ( ) 4849.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 752
TODAY'S LOW / HIGH ( )4710.85 4849.95
52 WK LOW / HIGH ( )4220.05 7189.9
NSE4819.85119.5 (+2.54 %)
PREV CLOSE( ) 4700.35
OPEN PRICE ( ) 4711.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4819.85 (3)
VOLUME 25606
TODAY'S LOW / HIGH( ) 4711.10 4849.90
52 WK LOW / HIGH ( )4217.45 7196.85
Select year
( in Million)
Particulars
Dec 2006
Dec 2005
Dec 2004
Dec 2003
Dec 2002
INCOME :
  
  
  
  
  
Gross Sales
8585.91
7750.93
8430.84
9813.76
6135.62
     Sales
8107.20
7647.65
8280.55
9582.42
5873.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
63.17
71.50
72.35
132.46
162.33
     Revenue from property development
     Other Operational Income
415.54
31.77
77.94
98.88
99.63
Less: Excise Duty
760.03
887.81
976.63
916.33
332.13
Net Sales
7825.88
6863.12
7454.22
8897.43
5803.49
EXPENDITURE :
Increase/Decrease in Stock
60.09
-146.25
-104.56
552.23
-284.62
Raw Material Consumed
4214.58
3626.86
3973.69
3885.47
3169.73
     Opening Raw Materials
419.32
202.33
263.05
208.57
107.49
     Purchases Raw Materials
3045.00
3123.15
3106.91
2880.96
1258.36
     Closing Raw Materials
586.49
419.32
202.33
263.05
208.57
     Other Direct Purchases / Brought in cost
1336.75
720.69
806.07
910.07
2012.45
     Other raw material cost
0.00
0.00
0.00
148.91
0.00
Power & Fuel Cost
176.60
173.33
175.77
200.44
154.05
     Electricity & Power
176.60
173.33
175.77
200.44
154.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
645.10
561.24
696.94
652.92
579.76
     Salaries, Wages & Bonus
558.42
461.51
544.63
483.36
415.31
     Contributions to EPF & Pension Funds
48.67
66.46
116.64
94.46
96.61
     Workmen and Staff Welfare Expenses
38.01
33.27
35.66
75.10
67.83
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
681.02
785.13
801.33
731.76
436.55
     Sub-contracted / Out sourced services
     Processing Charges
77.45
99.66
92.11
125.88
62.77
     Repairs and Maintenance
81.47
82.43
147.05
75.33
67.74
     Packing Material Consumed
278.66
323.70
311.08
304.36
134.60
     Other Mfg Exp
243.45
279.35
251.09
226.19
171.44
General and Administration Expenses
524.11
538.81
514.89
480.19
402.75
     Rent , Rates & Taxes
101.02
101.47
96.20
62.51
48.31
     Insurance
16.88
17.35
24.24
28.36
22.45
     Printing and stationery
9.45
11.03
12.86
14.22
11.36
     Professional and legal fees
110.53
118.21
139.23
200.21
170.17
     Traveling and conveyance
149.50
146.03
136.74
107.29
103.85
     Other Administration
136.73
144.73
105.61
67.61
46.62
Selling and Distribution Expenses
430.35
538.62
499.69
1129.96
711.40
     Advertisement & Sales Promotion
251.04
322.65
232.67
216.87
125.46
     Sales Commissions & Incentives
28.30
40.58
47.36
59.84
44.92
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
151.02
175.40
219.66
853.25
541.02
Miscellaneous Expenses
130.50
196.62
415.03
216.88
112.45
     Bad debts /advances written off
2.73
0.81
6.71
4.99
22.11
     Provision for doubtful debts
11.79
51.23
193.53
37.90
5.93
     Losson disposal of fixed assets(net)
0.51
48.55
8.54
     Losson foreign exchange fluctuations
8.44
0.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
107.55
143.57
166.24
165.45
84.41
Less: Expenses Capitalised
Total Expenditure
6862.36
6274.37
6972.78
7849.84
5282.07
Operating Profit (Excl OI)
963.52
588.75
481.44
1047.59
521.42
Other Income
330.93
556.22
500.54
248.40
185.78
     Interest Received
2.32
1.98
1.62
24.08
9.80
     Dividend Received
30.48
6.21
4.91
     Profit on sale of Fixed Assets
22.08
58.40
6.95
     Profits on sale of Investments
0.01
0.25
2.45
2.14
1.23
     Provision Written Back
125.46
197.98
136.30
     Foreign Exchange Gains
3.29
17.27
6.10
     Others
150.58
349.81
293.57
204.91
161.70
Operating Profit
1294.45
1144.97
981.98
1295.99
707.20
Interest
87.66
75.93
114.07
178.11
185.38
     InterestonDebenture / Bonds
1.64
90.21
129.57
     Interest on Term Loan
34.93
40.73
56.21
     Intereston Fixed deposits
     Bank Charges etc
12.21
17.23
26.44
     Other Interest
40.52
17.97
29.78
87.90
55.82
PBDT
1206.79
1069.04
867.91
1117.88
521.81
Depreciation
333.68
233.04
283.97
307.50
125.10
Profit Before Taxation & Exceptional Items
873.11
836.00
583.94
810.38
396.71
Exceptional Income / Expenses
-4.19
-69.13
22.83
-337.81
-118.94
Profit Before Tax
868.92
766.87
606.77
472.58
277.78
Provision for Tax
314.82
383.40
292.24
144.90
123.02
     Current Income Tax
317.44
220.60
270.85
336.02
134.61
     Deferred Tax
-25.10
45.69
-26.26
-220.48
-11.58
     Other taxes
22.49
117.11
47.65
29.36
0.00
Profit After Tax
554.09
383.47
314.53
327.68
154.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
554.09
383.47
314.53
327.68
154.75
Adjustments to PAT
727.46
Profit Balance B/F
1656.46
1409.22
1220.14
298.29
199.29
Appropriations
2210.56
1792.70
1534.67
1353.42
354.04
     General Reserves
56.86
37.15
26.36
35.26
15.50
     Proposed Equity Dividend
94.80
86.90
86.90
86.90
35.68
     Corporate dividend tax
16.11
12.19
12.19
11.13
4.57
     Other Appropriation
Equity Dividend %
24.00
22.00
22.00
22.00
22.00
Earnings Per Share
14.03
9.71
7.96
8.30
95.41
Adjusted EPS
14.03
9.71
7.96
8.30
9.54

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.