Profit & Loss

ALLIED BLENDERS AND DISTILLERS LTD.

NSE : ABDLBSE : 544203ISIN CODE : INE552Z01027Industry : Breweries & DistilleriesHouse : Private
BSE318.004.7 (+1.5 %)
PREV CLOSE ( ) 313.30
OPEN PRICE ( ) 321.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26142
TODAY'S LOW / HIGH ( )312.35 321.00
52 WK LOW / HIGH ( )278.9 444.95
NSE319.056.3 (+2.01 %)
PREV CLOSE( ) 312.75
OPEN PRICE ( ) 322.00
BID PRICE (QTY) 319.05 (55)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 258596
TODAY'S LOW / HIGH( ) 312.00 322.00
52 WK LOW / HIGH ( )279 444.4
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
76896.34
71260.26
72094.15
63962.93
81303.63
     Sales
76594.99
70993.42
71823.71
63761.78
81136.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
301.34
266.84
270.44
201.15
166.82
Less: Excise Duty
43407.19
39590.51
45112.68
40304.10
51231.15
Net Sales
33278.51
31466.29
26856.52
23483.66
29959.49
EXPENDITURE :
Increase/Decrease in Stock
254.21
-272.70
-111.28
268.77
175.64
Raw Material Consumed
12340.89
11218.49
8692.66
6335.17
9100.58
     Opening Raw Materials
2263.53
714.56
943.61
798.48
995.30
     Purchases Raw Materials
11921.95
12711.18
8303.14
6443.00
8851.95
     Closing Raw Materials
1901.08
2263.53
602.65
943.61
798.48
     Other Direct Purchases / Brought in cost
56.50
56.27
48.56
37.30
51.81
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
629.18
755.11
583.81
275.55
375.99
     Electricity & Power
609.41
735.43
567.82
263.67
353.93
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
19.78
19.68
15.99
11.88
22.06
Employee Cost
1750.79
1856.68
1934.70
1722.38
1785.65
     Salaries, Wages & Bonus
1625.24
1713.39
1805.92
1601.48
1671.05
     Contributions to EPF & Pension Funds
84.37
110.69
104.89
101.51
97.38
     Workmen and Staff Welfare Expenses
41.18
32.60
23.89
19.39
17.21
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10322.85
10619.97
9224.79
8855.68
10900.05
     Sub-contracted / Out sourced services
     Processing Charges
754.06
695.25
626.94
553.88
585.42
     Repairs and Maintenance
265.09
213.70
227.35
128.59
142.95
     Packing Material Consumed
8383.96
8794.65
7705.62
7606.57
9402.44
     Other Mfg Exp
919.73
916.38
664.88
566.64
769.24
General and Administration Expenses
2591.92
2508.92
2051.35
1920.68
2314.32
     Rent , Rates & Taxes
1823.23
1808.52
1492.54
1431.83
1761.18
     Insurance
91.29
75.17
67.47
49.94
30.45
     Printing and stationery
     Professional and legal fees
271.62
262.37
286.21
280.95
274.78
     Traveling and conveyance
300.73
261.45
139.09
92.55
184.22
     Other Administration
105.06
101.41
66.04
65.41
63.69
Selling and Distribution Expenses
2718.88
2745.60
2239.52
1895.40
2775.46
     Advertisement & Sales Promotion
1144.10
1304.02
938.56
906.63
1316.18
     Sales Commissions & Incentives
388.59
289.09
299.18
241.03
464.21
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1186.19
1152.49
1001.78
747.74
995.07
Miscellaneous Expenses
389.64
179.32
289.39
306.03
196.34
     Bad debts /advances written off
149.52
3.35
114.61
46.83
41.13
     Provision for doubtful debts
98.44
35.15
61.96
114.42
46.39
     Losson disposal of fixed assets(net)
0.40
5.67
     Losson foreign exchange fluctuations
6.30
36.97
19.02
1.46
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
135.38
103.44
112.82
125.76
101.70
Less: Expenses Capitalised
Total Expenditure
30998.36
29611.37
24904.94
21579.66
27624.03
Operating Profit (Excl OI)
2280.16
1854.91
1951.58
1904.00
2335.46
Other Income
209.18
114.04
135.46
232.19
165.49
     Interest Received
22.62
21.54
26.23
30.51
32.30
     Dividend Received
     Profit on sale of Fixed Assets
9.69
8.02
0.63
     Profits on sale of Investments
0.14
     Provision Written Back
12.38
27.54
18.58
85.14
69.11
     Foreign Exchange Gains
18.73
     Others
164.50
64.96
63.90
115.91
63.94
Operating Profit
2489.34
1968.95
2087.04
2136.19
2500.95
Interest
1733.06
1358.06
1462.46
1421.33
1802.58
     InterestonDebenture / Bonds
     Interest on Term Loan
277.61
268.07
326.37
337.58
459.39
     Intereston Fixed deposits
     Bank Charges etc
5.40
8.36
11.53
6.23
0.51
     Other Interest
1450.05
1081.64
1124.56
1077.52
1342.68
PBDT
756.28
610.89
624.58
714.86
698.37
Depreciation
578.57
551.44
586.36
587.41
694.23
Profit Before Taxation & Exceptional Items
177.70
59.45
38.22
127.45
4.14
Exceptional Income / Expenses
-49.86
Profit Before Tax
127.84
59.45
38.22
127.45
4.14
Provision for Tax
109.55
43.45
23.46
102.37
-123.82
     Current Income Tax
83.43
12.38
13.38
45.51
     Deferred Tax
26.92
31.50
28.07
68.76
-119.90
     Other taxes
-0.80
-0.42
-17.99
-11.90
-3.92
Profit After Tax
18.29
16.00
14.76
25.08
127.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18.29
16.00
14.76
25.08
127.96
Adjustments to PAT
Profit Balance B/F
983.74
963.74
943.35
921.72
798.54
Appropriations
1002.03
979.74
958.11
946.80
926.49
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.04
-4.01
-5.58
3.45
4.80
Equity Dividend %
Earnings Per Share
0.07
0.07
0.06
0.11
0.54
Adjusted EPS
0.07
0.07
0.06
0.11
0.54

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.