Profit & Loss

METROPOLIS HEALTHCARE LTD.

NSE : METROPOLISBSE : 542650ISIN CODE : INE112L01020Industry : Hospital & Healthcare ServicesHouse : Metropolis
BSE1622.25-3.8 (-0.23 %)
PREV CLOSE ( ) 1626.05
OPEN PRICE ( ) 1618.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2675
TODAY'S LOW / HIGH ( )1585.95 1632.45
52 WK LOW / HIGH ( )1530.1 2306.85
NSE1626.102.85 (+0.18 %)
PREV CLOSE( ) 1623.25
OPEN PRICE ( ) 1615.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1626.10 (3)
VOLUME 86124
TODAY'S LOW / HIGH( ) 1608.10 1634.20
52 WK LOW / HIGH ( )1527.6 2318.3
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME:
  
  
  
  
  
Operating Income
12077.09
11482.10
12283.36
9979.87
8564.05
     Income from Medical Services
12077.09
11482.10
12283.21
9977.90
8558.48
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
0.00
0.00
0.15
1.98
5.57
Less: Excise Duty
Operating Income (Net)
12077.09
11482.10
12283.36
9979.87
8564.05
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
2425.69
2532.64
2760.22
2521.63
2041.35
     Opening Raw Materials
445.91
507.53
431.69
244.01
261.02
     Purchases Raw Materials
2351.59
2448.53
2827.51
2678.52
2024.33
     Closing Raw Materials
386.94
445.91
511.06
405.48
244.01
     Other Direct Purchases / Brought in cost
15.12
22.49
12.08
4.58
     Others raw material cost
30.24
44.98
24.17
9.17
0.00
Power & Fuel Cost
161.96
144.28
147.32
120.04
124.86
     Electricity & Power
161.96
144.28
147.32
120.04
124.86
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2757.84
2527.34
2331.73
1986.40
1901.56
     Salaries, Wages & Bonus
2452.11
2249.46
2002.62
1751.36
1725.60
     Contributions to EPF & Pension Funds
159.10
146.13
121.38
91.13
84.94
     Workmen and Staff Welfare Expenses
94.30
95.24
110.03
44.93
67.09
     Other Employees Cost
52.32
36.52
97.69
98.98
23.94
Hospital Operation Expenses
460.54
313.05
483.47
342.30
225.10
     House Keeping Expenses
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
273.06
207.92
351.96
253.39
131.44
     Other Operating Expenses
187.48
105.13
131.50
88.91
93.66
Selling, Administration and Other Expenses
3078.08
2897.70
3005.73
1779.81
1676.16
     Rent , Rates & Taxes
1069.21
951.57
1074.23
644.88
630.22
     Insurance
33.20
29.88
23.21
20.83
15.86
     Printing and stationery
85.14
76.08
69.35
61.54
52.96
     Professional and legal fees
747.17
738.50
800.21
384.16
344.53
     Advertisement & Sales Promotion
327.74
261.56
269.30
131.25
131.05
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
815.61
840.12
769.43
537.16
501.54
Miscellaneous Expenses
313.68
156.01
98.26
331.85
223.70
     Bad debts /advances written off
14.21
     Provision for doubtful debts
135.50
0.64
0.19
227.53
163.06
     Losson disposal of fixed assets(net)
0.16
0.13
6.00
     Losson foreign exchange fluctuations
70.08
44.92
18.59
22.77
     Losson sale of non-trade current investments
2.78
     Other Miscellaneous Expenses
108.10
110.45
65.12
78.64
54.63
Less: Expenses Capitalised
Total Expenditure
9197.78
8571.01
8826.72
7082.04
6192.72
Operating Profit (Excl OI)
2879.31
2911.09
3456.64
2897.83
2371.33
Other Income
91.17
174.61
200.33
120.45
85.67
     Interest Received
32.63
57.08
112.36
93.01
59.00
     Dividend Received
2.15
     Profit on sale of Fixed Assets
0.08
0.02
     Profits on sale of Investments
     Foreign Exchange Gains
10.51
43.08
12.47
5.51
     Provision Written Back
28.90
22.36
42.79
     Others
19.13
52.01
32.72
27.42
19.02
Operating Profit
2970.48
3085.70
3656.97
3018.29
2457.00
Interest
278.92
318.51
250.25
115.61
126.53
     InterestonDebenture / Bonds
     Interest on Term Loan
38.89
101.15
90.10
0.01
5.26
     Intereston Fixed deposits
     Bank Charges etc
53.56
50.49
52.83
37.80
43.08
     Other Interest
186.47
166.86
107.32
77.81
78.18
PBDT
2691.57
2767.19
3406.72
2902.68
2330.47
Depreciation
944.68
892.16
632.23
459.45
392.67
Profit Before Taxation & Exceptional Items
1746.89
1875.03
2774.50
2443.23
1937.80
Exceptional Income / Expenses
159.02
-245.27
Profit Before Tax
1746.89
1875.03
2933.51
2443.23
1687.33
Provision for Tax
462.33
441.09
786.65
609.74
411.81
     Current Income Tax
496.70
512.74
698.92
622.54
532.70
     Deferred Tax
-33.76
-45.81
100.61
1.03
-91.93
     Other taxes
-0.61
-25.84
-12.89
-13.82
-28.96
Profit After Tax
1284.56
1433.94
2146.86
1833.49
1275.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.39
-5.11
-5.04
-2.54
-2.27
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1278.16
1428.83
2141.82
1830.95
1273.26
Adjustments to PAT
-1.00
Profit Balance B/F
7823.56
6820.88
5112.06
3715.87
2982.00
Appropriations
9101.73
8249.71
7253.88
5545.82
4255.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
82.52
     Other Appropriation
16.57
16.46
23.63
24.83
35.88
Equity Dividend %
200.00
400.00
400.00
400.00
400.00
Earnings Per Share
24.95
27.90
41.86
35.82
25.15
Adjusted EPS
24.95
27.90
41.86
35.82
25.15

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.