Profit & Loss

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1629.55-9.85 (-0.6 %)
PREV CLOSE ( ) 1639.40
OPEN PRICE ( ) 1647.00
BID PRICE (QTY) 1629.30 (14)
OFFER PRICE (QTY) 1630.00 (54)
VOLUME 56504
TODAY'S LOW / HIGH ( )1625.75 1655.00
52 WK LOW / HIGH ( )1183.6 1778.95
NSE1629.75-9.4 (-0.57 %)
PREV CLOSE( ) 1639.15
OPEN PRICE ( ) 1649.50
BID PRICE (QTY) 1629.75 (180)
OFFER PRICE (QTY) 1629.90 (963)
VOLUME 3554245
TODAY'S LOW / HIGH( ) 1626.05 1655.00
52 WK LOW / HIGH ( )1183.1 1779
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1499824.00
1391448.00
1165469.00
1006158.00
846765.00
     Sales
9625.00
7144.00
5853.00
4278.00
4251.00
     Job Work/ Contract Receipts
     Telecommunication Services
1490199.00
1384304.00
1159616.00
1001880.00
842514.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1499824.00
1391448.00
1165469.00
1006158.00
846765.00
EXPENDITURE :
Increase/Decrease in Stock
-1063.00
1174.00
-1090.00
-1091.00
-685.00
Raw Material Consumed
40853.00
32395.00
26687.00
19266.00
13643.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
40853.00
32395.00
26687.00
19266.00
13643.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
126369.00
130882.00
104898.00
92240.00
82094.00
     Electricity & Power
126369.00
130882.00
104898.00
92240.00
82094.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53231.00
48308.00
44333.00
41146.00
35137.00
     Salaries, Wages & Bonus
43872.00
39711.00
37214.00
34938.00
29233.00
     Contributions to EPF & Pension Funds
2630.00
2271.00
2086.00
1962.00
1961.00
     Workmen and Staff Welfare Expenses
3265.00
2661.00
2403.00
1889.00
1880.00
     Other Employees Cost
3464.00
3665.00
2630.00
2357.00
2063.00
Network Operating expenses
376361.00
354854.00
328912.00
327477.00
301142.00
     Access / Installtion and Processing Charges
75185.00
76207.00
67611.00
103521.00
107395.00
     License, Royalty and Spectrum Charges
120358.00
117517.00
110636.00
91084.00
73826.00
     Passive Infrastructure & Maintenance charges
59109.00
55637.00
51925.00
46460.00
38542.00
     Internet / Band width and Port Charges
18202.00
15247.00
14593.00
13883.00
11316.00
     Leased Line and Gateway Charges
     Other Mfg Exp
103507.00
90246.00
84147.00
72529.00
70063.00
General and Administration Expenses
35016.00
32499.00
29667.00
31130.00
33370.00
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
4236.00
4142.00
3955.00
3428.00
3211.00
     Traveling and conveyance
3683.00
2654.00
1681.00
1056.00
2232.00
     Other Administration
27097.00
25703.00
24031.00
26646.00
27927.00
Selling and Distribution Expenses
81326.00
72454.00
53035.00
38009.00
34236.00
     Advertisement & Sales Promotion
13080.00
14601.00
11973.00
11205.00
12305.00
     Sales Commissions & Incentives
54287.00
47398.00
37238.00
23555.00
18098.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13959.00
10455.00
3824.00
3249.00
3833.00
Miscellaneous Expenses
9319.00
6147.00
3688.00
4264.00
5294.00
     Bad debts /advances written off
8784.00
1402.00
1179.00
1740.00
623.00
     Provision for doubtful debts
1869.00
1497.00
3949.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
535.00
4745.00
640.00
1027.00
722.00
Less: Expenses Capitalised
Total Expenditure
721412.00
678713.00
590130.00
552441.00
504231.00
Operating Profit (Excl OI)
778412.00
712735.00
575339.00
453717.00
342534.00
Other Income
18860.00
9366.00
5343.00
6428.00
15357.00
     Interest Received
6493.00
3080.00
2206.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
4506.00
     Foreign Exchange Gains
     Others
7861.00
6286.00
3137.00
6428.00
15357.00
Operating Profit
797272.00
722101.00
580682.00
460145.00
357891.00
Interest
226477.00
192999.00
166162.00
150910.00
140732.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30022.00
25556.00
25501.00
23443.00
17053.00
     Other Interest
196455.00
167443.00
140661.00
127467.00
123679.00
PBDT
570795.00
529102.00
414520.00
309235.00
217159.00
Depreciation
395376.00
364318.00
330907.00
294044.00
270944.00
Profit Before Taxation & Exceptional Items
175419.00
164784.00
83613.00
15191.00
-53785.00
Exceptional Income / Expenses
-75723.00
-6698.00
16986.00
-159145.00
-400892.00
Profit Before Tax
126790.00
165607.00
124831.00
-144882.00
-461304.00
Provision for Tax
41210.00
42733.00
41779.00
89325.00
-125124.00
     Current Income Tax
32889.00
34550.00
30765.00
21138.00
19594.00
     Deferred Tax
8780.00
7904.00
11602.00
68668.00
-144058.00
     Other taxes
-459.00
279.00
-588.00
-481.00
-660.00
Profit After Tax
85580.00
122874.00
83052.00
-234207.00
-336180.00
Extra items
0.00
0.00
0.00
110567.00
29538.00
Minority Interest
-10910.00
-39415.00
-40503.00
-27195.00
-15190.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
74670.00
83459.00
42549.00
-150835.00
-321832.00
Adjustments to PAT
Profit Balance B/F
64497.00
-1429.00
-44366.00
112401.00
435496.00
Appropriations
139167.00
82030.00
-1817.00
-38434.00
113664.00
     General Reserves
-7500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24461.00
17533.00
-388.00
13432.00
1263.00
Equity Dividend %
160.00
80.00
60.00
40.00
Earnings Per Share
12.98
14.71
7.61
-27.46
-58.99
Adjusted EPS
12.98
14.71
7.61
-26.95
-57.88

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.