Profit & Loss

SUNDROP BRANDS LTD.

NSE : ATFLBSE : 500215ISIN CODE : INE209A01019Industry : Edible OilHouse : Agro Tech Foods - MNC
BSE811.209.65 (+1.2 %)
PREV CLOSE ( ) 801.55
OPEN PRICE ( ) 806.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2359
TODAY'S LOW / HIGH ( )802.00 813.95
52 WK LOW / HIGH ( )651.55 1151.2
NSE811.054.55 (+0.56 %)
PREV CLOSE( ) 806.50
OPEN PRICE ( ) 812.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 811.05 (35)
VOLUME 34213
TODAY'S LOW / HIGH( ) 802.20 815.90
52 WK LOW / HIGH ( )644.45 1152
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
8189.15
8990.93
9583.37
9305.99
8767.51
     Sales
8173.21
8973.56
9571.90
9302.43
8760.29
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
15.94
17.37
11.47
3.56
7.22
Less: Excise Duty
Net Sales
7596.73
8497.07
9166.20
8925.28
8354.62
EXPENDITURE :
Increase/Decrease in Stock
98.84
-41.98
-18.88
-131.31
76.86
Raw Material Consumed
3808.25
4832.92
5649.84
5693.75
5054.78
     Opening Raw Materials
1021.16
1027.15
644.88
371.62
366.53
     Purchases Raw Materials
3689.36
4825.51
5461.53
4786.51
3735.10
     Closing Raw Materials
903.78
1021.16
1027.15
644.88
371.62
     Other Direct Purchases / Brought in cost
1.51
1.42
570.58
1180.50
1324.77
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
125.49
119.78
92.16
68.55
59.10
     Electricity & Power
125.49
119.78
92.16
68.55
59.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
644.56
614.85
594.72
589.81
547.58
     Salaries, Wages & Bonus
569.86
539.44
529.56
523.62
494.39
     Contributions to EPF & Pension Funds
53.47
57.42
47.85
52.19
49.23
     Workmen and Staff Welfare Expenses
21.23
17.99
17.31
14.00
17.18
     Other Employees Cost
0.00
0.00
0.00
0.00
-13.22
Other Manufacturing Expenses
1168.29
1172.50
1049.59
865.74
753.30
     Sub-contracted / Out sourced services
     Processing Charges
206.81
190.09
153.97
113.86
86.24
     Repairs and Maintenance
27.66
28.74
28.11
26.31
32.32
     Packing Material Consumed
794.22
818.85
738.43
618.93
580.15
     Other Mfg Exp
139.60
134.82
129.08
106.64
54.59
General and Administration Expenses
413.00
413.35
369.17
354.20
461.62
     Rent , Rates & Taxes
178.47
199.79
215.59
220.97
242.90
     Insurance
26.89
27.77
25.27
24.33
19.73
     Printing and stationery
49.66
35.19
23.91
24.50
26.34
     Professional and legal fees
39.64
42.62
40.11
37.58
46.27
     Traveling and conveyance
103.83
88.97
42.68
25.63
101.78
     Other Administration
14.51
19.01
21.61
21.19
24.60
Selling and Distribution Expenses
842.05
788.89
743.48
725.01
711.27
     Advertisement & Sales Promotion
255.05
242.88
217.42
231.88
186.46
     Sales Commissions & Incentives
     Freight and Forwarding
440.31
415.00
389.45
372.78
369.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
146.69
131.01
136.61
120.35
155.48
Miscellaneous Expenses
161.50
144.16
144.84
175.50
107.07
     Bad debts /advances written off
7.66
39.85
1.16
     Provision for doubtful debts
1.94
0.63
29.36
0.55
     Losson disposal of fixed assets(net)
1.34
5.49
0.25
1.94
     Losson foreign exchange fluctuations
0.74
1.66
1.59
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
149.82
138.67
142.30
104.70
103.42
Less: Expenses Capitalised
Total Expenditure
7261.98
8044.47
8624.92
8341.25
7771.58
Operating Profit (Excl OI)
334.75
452.60
541.28
584.03
583.04
Other Income
22.43
2.65
23.71
48.77
35.74
     Interest Received
2.98
1.66
1.92
4.54
2.15
     Dividend Received
     Profit on sale of Fixed Assets
20.00
0.23
     Profits on sale of Investments
     Provision Written Back
7.66
0.12
1.47
41.00
1.16
     Foreign Exchange Gains
0.35
0.39
     Others
11.79
0.52
0.32
3.00
32.04
Operating Profit
357.18
455.25
564.99
632.80
618.78
Interest
29.34
32.38
24.99
18.46
18.55
     InterestonDebenture / Bonds
     Interest on Term Loan
21.19
23.02
12.35
4.66
4.44
     Intereston Fixed deposits
     Bank Charges etc
0.58
0.58
0.75
0.72
0.87
     Other Interest
7.57
8.78
11.89
13.08
13.24
PBDT
327.84
422.87
540.00
614.34
600.23
Depreciation
211.58
219.11
210.05
186.08
193.88
Profit Before Taxation & Exceptional Items
116.26
203.76
329.95
428.26
406.35
Exceptional Income / Expenses
26.81
20.11
Profit Before Tax
143.07
203.76
350.06
428.26
406.35
Provision for Tax
38.97
53.00
91.59
115.54
67.87
     Current Income Tax
17.80
27.85
70.03
100.44
110.49
     Deferred Tax
21.17
26.24
22.81
16.88
-45.13
     Other taxes
0.00
-1.09
-1.25
-1.78
2.51
Profit After Tax
104.10
150.76
258.47
312.72
338.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
104.10
150.76
258.47
312.72
338.48
Adjustments to PAT
Profit Balance B/F
3662.85
3606.71
3418.96
3168.44
2904.54
Appropriations
3766.95
3757.47
3677.43
3481.16
3243.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
73.76
94.62
70.72
62.20
74.58
Equity Dividend %
30.00
30.00
30.00
30.00
30.00
Earnings Per Share
4.27
6.19
10.61
12.83
13.89
Adjusted EPS
4.27
6.19
10.61
12.83
13.89
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Portfolio Management Service (PMS) NBSPL - PMS Disclosure Nirmal Bang PMS - Investor Charter SCORES complaints – February 2025 Online Grievance Portal – SCORES Online Dispute Resolution Portal – ODR Fee Calculator Contact Us
Mutual Funds About Nirmal Bang Wealth Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
NPS NPS Forms and Guidelines NPS-AML Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data Important Update
Other Links Disclaimer Privacy Policy Policies and Procedures Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SEBI Scores RMS Policy Inspection CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023 FY-2023-2024
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’sSurrendered List of AP’sKYC Activation Process Voluntary Freezing Blocking of Online Trading Account Internal Shortage Policy MCXCCL Client Reports Policy For GTC/GTD
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide

1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.
1.NSE exchange is Stopping the facility of Stop-Loss Market (SL-M) orders In option trade from 27th Sept 2021 to avoid freak trades and reduce its impact significantly. 2. Introduction of T+1 rolling settlement on optional basis. Stock Exchange may choose to offer T+1 settlement cycle. There shall be no netting between T+1 and T+2 settlements. Circular provisions come into force with effect from Jan: @SEBI_India 3. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. 4. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 5. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month. 6.Do not share sensitive information like User ID, Password, OTP, etc., with anyone. Regards, Nirmal Bang.

Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.
Close X
OPEN

DEMAT ACCOUNT

AND START YOUR

INVESTMENT

JOURNEY WITH US
GET OTP
OPEN AN ACCOUNT
(You will receive a Call & SMS from our end)
Popup-Character

Disclaimer: NIRMAL BANG SECURITIES PVT LTD: Investment in Securities market are subject to market risks. Read all the related documents carefully before investing. Please read the Do’s and Don’ts prescribed by the Commodity Exchange before trading. We do not offer PMS Service for the Commodity segment. Opening of account will not guarantee allotment of shares in IPO. Investors are requested to do their own due diligence before investing in any IPO. The securities quoted are exemplary and are not recommendatory. BSE (Member ID- 498): INB011072759, INF011072759, Exchange Registered Member in CDS; NSE MEMEBR ID- 09391): INB230939139, INF230939139, INE230939139; MSEI Member ID-1067): INB260939138, INF260939138, INE260939139: Single Registration No. INZ000202536, PMS Registration No: INP000002981; Research Analyst Registration No: INH000001766; NSDL/ CDSL: IN-DP-CDSL 37-99; Exchange Member ID: MCX - 56460, NCDEX - 1268, ICEX – 2073. Regd. Office: B-2, 301/302, 3rd Floor, Marathon Innova, Off Ganpatrao Kadam Marg, Lower Parel (W), Mumbai - 400013. Tel: 62738000/01; Fax: 62738010 | *NIRMAL BANG NIVESHALAYA PVT LTD: ARN – 111233, Mutual Fund Distributor. Mutual Fund Investments are subject to market risks. Please read the offer documents carefully before Investing.” Regd. Office: B - 201, Khandelwal House, Poddar Road, Near Poddar Park, Malad (East). Mumbai – 400097. | **NIRMAL BANG INSURANCE BROKING PVT LTD: IRDAI Registration No: 795 and Registration Code For the Insurance Broker: IRDAI/DB889/2021. Insurance is the subject matter of the solicitation. For more details on policy terms, conditions, exclusions, limitations, please refer/read policy brochure carefully before concluding sale.